| Revenue | NOK 168,9M | -14% |
| EBITDA | NOK 47,2M | +243% |
| Net profit | NOK 48,3M | +216% |
| Total assets | NOK 89,8M | -26% |
| Equity | NOK 3,6M | +108% |
| Employees | 49 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 559 | 188 478 | 212 489 | 250 481 | 277 000 | 271 276 | 152 239 | 126 850 | 136 623 | 170 358 | 197 139 | 168 943 |
| Staff expenses | −61 571 | −61 475 | −73 923 | −97 141 | −88 815 | −75 343 | −76 921 | −46 399 | −39 447 | −44 851 | −49 138 | −44 239 |
| EBITDA | 25 380 | 16 161 | 18 401 | 19 459 | 35 346 | 23 532 | −52 016 | −25 663 | −8 840 | −22 851 | −33 030 | 47 240 |
| Depreciation & amort. | −3 946 | −4 686 | −4 222 | −4 366 | −5 940 | −7 340 | −13 620 | −9 660 | −4 468 | −1 099 | −2 489 | −1 891 |
| EBIT | 21 434 | 11 475 | 14 180 | 15 093 | 29 406 | 16 192 | −65 635 | −35 323 | −13 308 | −23 950 | −35 519 | 45 350 |
| Net financials | −5 116 | −1 460 | −2 700 | −1 609 | −1 265 | −3 283 | −14 440 | −7 077 | −10 330 | −1 686 | −6 094 | 2 940 |
| Profit before tax | 16 318 | 10 015 | 11 479 | 13 485 | 28 140 | 12 909 | −80 075 | −42 400 | −23 638 | −25 636 | −41 614 | 48 290 |
| Tax | 4 672 | 2 858 | 3 268 | 3 928 | 7 583 | 3 296 | 1 167 | −51 | −0 | −0 | −0 | −0 |
| Net profit | 11 646 | 7 157 | 8 212 | 9 556 | 20 557 | 9 613 | −81 242 | −42 349 | −23 638 | −25 636 | −41 614 | 48 290 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 982 | 123 033 | 116 252 | 138 678 | 176 355 | 201 623 | 125 752 | 98 360 | 96 573 | 101 188 | 121 277 | 89 795 |
| Equity | 16 300 | 15 003 | 22 097 | 26 072 | 27 995 | 28 521 | −52 721 | −95 071 | 22 556 | −3 080 | −44 693 | 3 596 |
| Long-term debt | 34 164 | 69 329 | 36 054 | 39 505 | 36 449 | 83 307 | 87 427 | 90 591 | 168 | 64 | 0 | 0 |
| Short-term debt | 76 518 | 38 701 | 57 594 | 72 138 | 111 884 | 89 795 | 91 046 | 102 839 | 73 849 | 104 204 | 165 971 | 86 199 |
| Total debt | 110 682 | 108 030 | 93 648 | 111 643 | 148 333 | 173 102 | 178 473 | 193 431 | 74 017 | 104 268 | 165 971 | 86 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Kolnes | Board of Directors | 0 companies |
| Lars Olav Sævartveit | Board of Directors | 0 companies |
| Halvor Lunde | Chairman | 0 companies |