| Revenue | NOK 700K | +0% |
| EBITDA | NOK 144K | -75% |
| Net profit | NOK -214K | -233% |
| Total assets | NOK 8,4M | -8% |
| Equity | NOK 5,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 842 | 274 | 746 | 305 | 336 | 370 | 360 | 463 | 465 | 617 | 700 | 700 | 700 | 700 | 700 | 700 |
| Staff expenses | −0 | −2 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −96 | 28 | −35 | −46 | −23 |
| EBITDA | 731 | 771 | 176 | 664 | 198 | 245 | 259 | 341 | 422 | 399 | 439 | 354 | 481 | 474 | 570 | 570 | 144 |
| Depreciation & amort. | −473 | −473 | −473 | −461 | −460 | −447 | −136 | −54 | −54 | −85 | −167 | −167 | −167 | −167 | −167 | −181 | −184 |
| EBIT | 258 | 298 | −297 | 203 | −262 | −202 | 124 | 287 | 369 | 313 | 272 | 187 | 314 | 307 | 403 | 389 | −40 |
| Net financials | −318 | −216 | −171 | −172 | −180 | −192 | −139 | −159 | −69 | −114 | −155 | −201 | −117 | −82 | −47 | −174 | −175 |
| Profit before tax | −60 | 82 | −468 | 31 | −442 | −393 | −15 | 128 | 300 | 199 | 117 | −14 | 196 | 225 | 356 | 215 | −214 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | −0 | 35 | 50 | 80 | 54 | −0 |
| Net profit | −60 | 82 | −468 | 31 | −442 | −393 | −15 | 128 | 300 | 199 | 99 | −14 | 161 | 176 | 275 | 161 | −214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 683 | 3 218 | 2 598 | 2 096 | 1 553 | 1 152 | 990 | 912 | 1 049 | 12 537 | 11 136 | 9 839 | 9 500 | 9 188 | 9 344 | 9 081 | 8 378 |
| Equity | −1 857 | −1 775 | −2 243 | −2 212 | −2 655 | −3 048 | −3 063 | −2 935 | −2 635 | 4 682 | 4 721 | 4 707 | 4 868 | 5 044 | 5 319 | 5 481 | 5 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 100 | 4 065 | 3 957 | 3 720 | 3 555 | 5 867 | 5 699 | 4 693 | 4 129 | 3 584 | 2 942 | 2 669 | 2 469 |
| Short-term debt | 491 | 406 | 284 | 174 | 107 | 135 | 96 | 127 | 128 | 1 988 | 715 | 439 | 503 | 560 | 1 082 | 931 | 643 |
| Total debt | 5 540 | 4 992 | 4 841 | 4 309 | 4 207 | 4 200 | 4 053 | 3 847 | 3 684 | 7 855 | 6 414 | 5 132 | 4 632 | 4 144 | 4 024 | 3 600 | 3 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskå Mølle As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Holm | Chief Executive Officer | 0 companies |
| Nils Røsholt | Chairman | 0 companies |
| Arne Landsverk | Board of Directors | 0 companies |
| Leif Kåre Gjerde | Board of Directors | 0 companies |
| Olav Løge | Board of Directors | 0 companies |
| Tor Fuglestein | Board of Directors | 0 companies |
| Gunnar Tørres Nordbø | Board of Directors | 0 companies |