| Revenue | NOK 254M | -7% |
| EBITDA | NOK 125,5M | +5% |
| Net profit | NOK 65,3M | +21% |
| Total assets | NOK 472,5M | +7% |
| Equity | NOK 120,5M | -1% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 490 | 74 723 | 88 196 | 94 401 | 104 913 | 108 275 | 107 643 | 119 560 | 143 321 | 148 404 | 179 265 | 216 068 | 235 011 | 304 607 | 331 338 | 274 573 | 254 031 |
| Staff expenses | −3 454 | −4 490 | −4 004 | −5 972 | −6 912 | −5 702 | −9 154 | −20 860 | −26 698 | −33 138 | −32 541 | −50 018 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 407 | 34 020 | 43 640 | 43 868 | 57 771 | 61 302 | 60 434 | 56 884 | 65 597 | 70 536 | 80 493 | 87 567 | 96 211 | 100 086 | 123 559 | 119 297 | 125 460 |
| Depreciation & amort. | −25 036 | −27 414 | −28 762 | −30 344 | −32 763 | −34 169 | −34 266 | −40 414 | −42 039 | −42 681 | −46 676 | −50 139 | −49 760 | −48 849 | −45 913 | −48 642 | −47 266 |
| EBIT | −3 630 | 6 606 | 14 877 | 13 524 | 25 007 | 27 133 | 26 168 | 16 470 | 23 557 | 27 854 | 33 816 | 37 427 | 46 451 | 51 237 | 77 646 | 70 655 | 78 194 |
| Net financials | −26 412 | −11 588 | −15 271 | −16 080 | −15 842 | −13 416 | −13 725 | −18 267 | −23 165 | −21 924 | −21 690 | −23 683 | −17 245 | −5 569 | −3 574 | −1 354 | 5 546 |
| Profit before tax | −30 042 | −4 982 | −394 | −2 556 | 9 165 | 13 717 | 12 444 | −1 798 | 392 | 5 931 | 12 126 | 13 744 | 29 207 | 45 668 | 74 072 | 69 301 | 83 740 |
| Tax | −8 935 | −1 303 | −89 | −682 | 2 591 | 5 854 | 3 367 | 3 293 | 1 991 | 2 116 | 4 041 | 2 772 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 108 | −3 679 | −305 | −1 874 | 6 574 | 7 863 | 9 077 | −5 090 | −1 598 | 3 815 | 8 084 | 10 972 | 23 081 | 35 680 | 57 845 | 54 127 | 65 317 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 458 | 476 994 | 512 330 | 574 368 | 584 538 | 570 700 | 562 314 | 700 393 | 702 518 | 714 821 | 707 910 | 557 488 | 466 435 | 474 462 | 547 933 | 442 913 | 472 542 |
| Equity | 61 768 | 58 089 | 57 784 | 55 910 | 62 484 | 70 347 | 79 425 | 74 335 | 72 736 | 76 551 | 84 636 | 95 608 | 118 688 | 138 110 | 150 396 | 122 070 | 120 527 |
| Long-term debt | 0 | 406 914 | 423 568 | 485 952 | 489 376 | 466 545 | 442 627 | 571 606 | 575 507 | 554 230 | 0 | 388 011 | 272 967 | 231 728 | 311 917 | 147 352 | 45 642 |
| Short-term debt | 35 203 | 11 991 | 30 978 | 32 507 | 32 678 | 33 808 | 40 262 | 54 452 | 54 274 | 84 040 | 623 275 | 73 868 | 74 779 | 104 625 | 85 620 | 173 491 | 306 373 |
| Total debt | 35 203 | 418 904 | 454 545 | 518 458 | 522 054 | 500 353 | 482 889 | 626 058 | 629 781 | 638 270 | 623 275 | 461 880 | 347 746 | 336 352 | 397 537 | 320 844 | 352 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
YU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
WI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infrastructure Norway I As | Company | 100.0% | 100.0% | 2024 |
Infrastructure Nordics 4 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Yngve Urdal | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| James Byrne Murphy | Chairman | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| Riccardo Caliendo | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |