| Revenue | NOK 3M | +32% |
| EBITDA | NOK 212K | +168% |
| Net profit | NOK 175K | +427% |
| Total assets | NOK 2M | +30% |
| Equity | NOK 1,1M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 273 | 3 297 | 3 243 | 2 317 | 3 049 |
| Staff expenses | −2 189 | −2 255 | −2 377 | −2 242 | −2 501 |
| EBITDA | 436 | 327 | 537 | −311 | 212 |
| Depreciation & amort. | −0 | −0 | −1 | −4 | −4 |
| EBIT | 436 | 327 | 535 | −314 | 208 |
| Net financials | −1 | −0 | 1 | 13 | 17 |
| Profit before tax | 435 | 327 | 536 | −301 | 225 |
| Tax | −0 | 72 | 118 | −247 | 50 |
| Net profit | 435 | 255 | 418 | −53 | 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 414 | 1 692 | 2 316 | 1 549 | 2 021 |
| Equity | 930 | 1 065 | 1 183 | 1 129 | 1 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 627 | 1 133 | 420 | 876 |
| Total debt | 484 | 627 | 1 133 | 420 | 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rogne | Chief Executive Officer | 0 companies |
| Bjørn Sande | Board of Directors | 0 companies |
| Geir Kaarhus | Board of Directors | 0 companies |
| Øystein Kristensen Herløsund | Chairman | 0 companies |