| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -150% |
| Net profit | NOK -10K | -157% |
| Total assets | NOK 847 | -6% |
| Equity | NOK -43K | -29% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 | 15 | 207 | 1 154 | 1 448 | 1 129 | 710 | 0 | 230 | 199 | 7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −128 | −969 | −990 | −972 | −822 | −162 | −276 | −270 | −0 | −0 | −0 | −0 | 30 | −0 |
| EBITDA | 0 | −11 | −10 | 0 | 27 | 128 | 379 | 96 | −146 | −178 | −90 | −97 | −8 | −8 | −7 | −10 | 19 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −10 | 0 | 27 | 128 | 379 | 96 | −146 | −178 | −90 | −97 | −8 | −8 | −7 | −10 | 19 | −9 |
| Net financials | 0 | −2 | −1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | −13 | −11 | 0 | 27 | 128 | 379 | 97 | −145 | −178 | −90 | −97 | −8 | −8 | −7 | −10 | 19 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | 7 | 106 | 26 | −36 | −41 | −17 | −17 | 112 | −0 | −0 | −0 | 2 | −0 |
| Net profit | 0 | −13 | −11 | 0 | 27 | 121 | 273 | 71 | −109 | −137 | −73 | −79 | −121 | −8 | −7 | −10 | 17 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 | 2 | 15 | 108 | 355 | 707 | 703 | 508 | 280 | 248 | 138 | 6 | 2 | 2 | 1 | 1 | 1 |
| Equity | — | 13 | 2 | 2 | 29 | 150 | 423 | 494 | 385 | 248 | 176 | 96 | −24 | −33 | −40 | −50 | −33 | −43 |
| Long-term debt | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 0 | 13 | 79 | 205 | 284 | 210 | 123 | 32 | 73 | 42 | 30 | 35 | 42 | 51 | 34 | 43 |
| Total debt | 0 | 29 | 0 | 13 | 79 | 205 | 284 | 210 | 123 | 32 | 73 | 42 | 30 | 35 | 42 | 51 | 34 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Tungen | Deputy Member | 0 companies |
| Svein Holmstad | Chairman | 0 companies |