| Revenue | NOK 36,6M | +8% |
| EBITDA | NOK 4,9M | +69% |
| Net profit | NOK 3,6M | +70% |
| Total assets | NOK 13,9M | +41% |
| Equity | NOK 119K | -38% |
| Employees | 54 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 274 | 9 854 | 10 716 | 11 238 | 11 479 | 11 011 | 11 877 | 13 425 | 15 740 | 21 221 | 23 116 | 22 628 | 23 063 | 26 902 | 33 779 | 36 569 |
| Staff expenses | −3 279 | −3 337 | −3 957 | −3 796 | −4 098 | −4 223 | −4 628 | −4 914 | −7 971 | −8 827 | −10 052 | −7 935 | −8 960 | −9 753 | −11 752 | −12 628 |
| EBITDA | 834 | 1 118 | 617 | 995 | 513 | −40 | −49 | 107 | −2 636 | −647 | −579 | 2 718 | 1 075 | 1 706 | 2 909 | 4 923 |
| Depreciation & amort. | −103 | −98 | −106 | −91 | −98 | −135 | −187 | −107 | −155 | −276 | −292 | −149 | −103 | −202 | −298 | −434 |
| EBIT | 731 | 1 020 | 511 | 904 | 414 | −175 | −237 | −0 | −2 791 | −924 | −871 | 2 569 | 972 | 1 504 | 2 611 | 4 490 |
| Net financials | 6 | −1 | −9 | −5 | −13 | −5 | 1 | 4 | 0 | −3 | 3 | −36 | 5 | 26 | 91 | 91 |
| Profit before tax | 737 | 1 019 | 503 | 899 | 401 | −180 | −236 | 4 | −2 791 | −927 | −868 | 2 533 | 976 | 1 530 | 2 702 | 4 580 |
| Tax | 168 | 278 | 153 | 264 | 110 | −0 | −0 | 7 | −0 | −210 | −174 | 569 | 207 | 325 | 606 | 1 023 |
| Net profit | 569 | 741 | 350 | 636 | 291 | −180 | −236 | −3 | −2 791 | −717 | −694 | 1 964 | 769 | 1 205 | 2 096 | 3 557 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 989 | 2 453 | 2 531 | 3 206 | 2 865 | 2 170 | 2 306 | 2 649 | 5 764 | 4 017 | 5 868 | 7 415 | 5 587 | 7 307 | 9 879 | 13 941 |
| Equity | 212 | 247 | 270 | 321 | 330 | 424 | 353 | 330 | 390 | 376 | 300 | 158 | 192 | 244 | 191 | 119 |
| Long-term debt | −138 | −63 | −53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 250 | 284 | 2 842 | 2 501 | 1 747 | 1 954 | 2 319 | 5 374 | 3 641 | 5 568 | 7 257 | 5 395 | 7 063 | 9 688 | 13 822 |
| Total debt | 1 639 | 2 144 | 2 207 | 2 842 | 2 501 | 1 747 | 1 954 | 2 319 | 5 374 | 3 641 | 5 568 | 7 257 | 5 395 | 7 063 | 9 688 | 13 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Hotel Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Austli | Chief Executive Officer | 0 companies |
| Diana Balinova | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |