| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -1% |
| Net profit | NOK 122K | -18% |
| Total assets | NOK 13,3M | +27% |
| Equity | NOK 610K | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | −124 | −38 | −30 | −27 | −26 | −29 | −28 | −32 | −8 | −12 | −12 | −15 | −17 | −22 | −25 | −25 |
| Depreciation & amort. | −0 | −351 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 53 | −476 | −38 | −30 | −27 | −26 | −29 | −28 | −32 | −8 | −12 | −12 | −15 | −17 | −22 | −25 | −25 |
| Net financials | −321 | −81 | −156 | −29 | 116 | 62 | −8 | 15 | 156 | 40 | 40 | 54 | 41 | 101 | −51 | 192 | 163 |
| Profit before tax | −268 | −557 | −194 | −59 | 88 | 36 | −37 | −12 | 124 | 33 | 29 | 41 | 26 | 84 | −73 | 167 | 138 |
| Tax | −18 | −163 | −0 | −29 | 26 | 16 | −21 | −29 | 3 | 8 | 7 | 9 | 6 | 16 | 10 | 19 | 16 |
| Net profit | −250 | −393 | −194 | −30 | 63 | 20 | −15 | 17 | 122 | 25 | 22 | 32 | 20 | 69 | −83 | 148 | 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 387 | 653 | 301 | 1 377 | 1 506 | 1 593 | 1 601 | 1 631 | 1 613 | 1 725 | 1 645 | 1 788 | 2 421 | 4 370 | 7 132 | 10 459 | 13 287 |
| Equity | 667 | 273 | 79 | 49 | 111 | 132 | 116 | 133 | 255 | 279 | 301 | 333 | 354 | 422 | 339 | 488 | 610 |
| Long-term debt | 4 447 | 124 | 124 | 1 197 | 1 182 | 1 182 | 1 149 | 1 111 | 1 111 | 1 111 | 1 011 | 1 011 | 2 062 | 3 943 | 6 783 | 9 953 | 12 661 |
| Short-term debt | 274 | 256 | 99 | 131 | 212 | 279 | 335 | 386 | 247 | 335 | 333 | 444 | 6 | 5 | 10 | 19 | 16 |
| Total debt | 4 720 | 380 | 223 | 1 328 | 1 394 | 1 461 | 1 484 | 1 498 | 1 359 | 1 446 | 1 344 | 1 455 | 2 068 | 3 948 | 6 793 | 9 972 | 12 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Eide Clausen | Chief Executive Officer | 0 companies |