| Revenue | NOK 1,6M | +7% |
| EBITDA | NOK 1,4M | +6% |
| Net profit | NOK 360K | +1% |
| Total assets | NOK 12,6M | +11% |
| Equity | NOK 1,8M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 920 | 409 | 750 | 185 | 69 | 97 | 398 | 0 | 753 | 770 | 785 | 1 302 | 1 348 | 1 342 | 1 464 | 1 569 |
| Staff expenses | −5 | −39 | −9 | −8 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −511 | 211 | −189 | 121 | −75 | −582 | −181 | 88 | −91 | 616 | 673 | 454 | 1 133 | 1 203 | 1 293 | 1 357 | 1 439 |
| Depreciation & amort. | −62 | −72 | −106 | −155 | −157 | −165 | −140 | −135 | −41 | −77 | −82 | −87 | −361 | −373 | −373 | −377 | −408 |
| EBIT | −573 | 139 | −295 | −34 | −233 | −747 | −321 | −47 | −132 | 540 | 591 | 367 | 773 | 831 | 920 | 980 | 1 031 |
| Net financials | 2 | 0 | −0 | 0 | 2 | 2 | 1 | 0 | −1 | −176 | −189 | −227 | −362 | −277 | −368 | −523 | −570 |
| Profit before tax | −571 | 139 | −295 | −34 | −231 | −746 | −320 | −47 | −133 | 364 | 402 | 140 | 410 | 554 | 552 | 456 | 461 |
| Tax | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | 122 | 122 | 100 | 101 |
| Net profit | −571 | 114 | −295 | −34 | −231 | −746 | −320 | −47 | −133 | 364 | 402 | 140 | 418 | 432 | 431 | 356 | 360 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 795 | 4 412 | 3 930 | 4 427 | 5 311 | 4 467 | 3 807 | 1 347 | 2 271 | 4 998 | 5 120 | 11 725 | 10 492 | 10 270 | 10 001 | 11 389 | 12 625 |
| Equity | −698 | −584 | −879 | −913 | 110 | −636 | −956 | −1 002 | −1 135 | −771 | −369 | −229 | 190 | 622 | 1 053 | 1 409 | 1 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 597 | 5 305 | 5 013 | 10 130 | 9 430 | 8 729 | 9 538 | 9 892 |
| Short-term debt | 4 493 | 4 997 | 4 809 | 5 340 | 5 201 | 5 103 | 4 762 | 2 349 | 3 406 | 172 | 184 | 6 941 | 173 | 219 | 219 | 442 | 965 |
| Total debt | 4 493 | 4 997 | 4 809 | 5 340 | 5 201 | 5 103 | 4 762 | 2 349 | 3 406 | 5 768 | 5 489 | 11 953 | 10 303 | 9 648 | 8 948 | 9 980 | 10 856 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aroma Vekst As | Company | 50.0% | 50.0% | 2022 |
KROM HOLDING AS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Romarheim | Chairman | 0 companies |
| Asle Romarheim | Board of Directors | 0 companies |