| Revenue | NOK 3,5M | +1% |
| EBITDA | NOK -347K | +47% |
| Net profit | NOK -266K | -124% |
| Total assets | NOK 2,5M | -15% |
| Equity | NOK -1,3M | -25% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 609 | 1 450 | 3 178 | 2 394 | 1 560 | 2 234 | 1 824 | 2 906 | 3 371 | 3 043 | 1 663 | 2 292 | 2 284 | 3 923 | 6 614 | 3 427 | 3 472 |
| Staff expenses | −898 | −844 | −1 224 | −1 288 | −1 217 | −1 107 | −932 | −946 | −958 | −1 215 | −978 | −602 | −1 313 | −1 394 | −1 818 | −884 | −488 |
| EBITDA | −415 | −445 | −278 | −452 | −917 | −509 | −639 | −323 | 50 | −350 | −728 | −160 | −977 | −268 | −801 | −657 | −347 |
| Depreciation & amort. | −0 | −0 | −11 | −8 | −6 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −415 | −445 | −289 | −460 | −923 | −521 | −641 | −323 | 50 | −350 | −728 | −160 | −977 | −268 | −801 | −657 | −347 |
| Net financials | −21 | −15 | −13 | 8 | 1 | −11 | −3 | −6 | −4 | −14 | 1 | −11 | −12 | −18 | −150 | −64 | −4 |
| Profit before tax | −436 | −460 | −302 | −452 | −922 | −532 | −644 | −329 | 46 | −365 | −727 | −171 | −989 | −286 | −951 | −721 | −351 |
| Tax | −122 | −129 | −85 | −127 | −257 | −122 | −0 | 717 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 826 | −85 |
| Net profit | −314 | −331 | −218 | −326 | −665 | −409 | −644 | −1 046 | 46 | −365 | −727 | −171 | −989 | −286 | −951 | 1 105 | −266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 426 | 1 034 | 2 702 | 1 566 | 1 530 | 2 251 | 2 230 | 2 261 | 1 298 | 1 765 | 1 979 | 1 166 | 1 220 | 2 096 | 1 233 | 2 882 | 2 457 |
| Equity | 872 | 601 | 383 | 58 | 227 | 228 | 234 | 238 | 284 | 220 | 243 | 72 | −917 | −1 203 | −2 154 | −1 049 | −1 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 055 | 1 760 | 1 740 | 1 661 | 775 | 1 182 | 1 470 | 793 | 1 731 | 2 589 | 2 218 | 2 418 | 2 358 |
| Short-term debt | 341 | 265 | 890 | 380 | 248 | 263 | 256 | 362 | 238 | 363 | 267 | 301 | 406 | 711 | 1 169 | 1 514 | 1 413 |
| Total debt | 554 | 433 | 2 319 | 1 508 | 1 303 | 2 023 | 1 996 | 2 023 | 1 014 | 1 545 | 1 737 | 1 094 | 2 137 | 3 300 | 3 387 | 3 931 | 3 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØGLE HANAHANA AS | Company | 94.0% | 94.0% | 2024 |
Ullensaker Elektriske As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Øgle | Chief Executive Officer | 0 companies |
| Tor Arne Tonhaugen | Board of Directors | 0 companies |
| Line Kjersti Thorvaldsen Venedik | Board of Directors | 0 companies |
| Karsten Thorvaldsen | Deputy Chairman | 0 companies |