| Revenue | NOK 1,3M | -57% |
| EBITDA | NOK -156K | -283% |
| Net profit | NOK -184K | -693% |
| Total assets | NOK 2,8M | -12% |
| Equity | NOK 2,6M | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 509 | 1 998 | 2 059 | 3 029 | 2 908 | 3 859 | 3 233 | 3 204 | 3 373 | 3 498 | 4 535 | 3 459 | 3 336 | 2 938 | 3 024 | 3 117 | 1 336 |
| Staff expenses | −0 | −1 130 | −1 020 | −748 | −1 165 | −1 211 | −1 354 | −1 268 | −1 141 | −1 427 | −1 228 | −1 482 | −1 627 | −1 582 | −1 588 | −1 480 | −1 344 | −812 |
| EBITDA | 0 | 368 | 120 | 497 | 1 035 | 882 | 993 | 1 185 | 893 | 814 | 595 | 439 | 130 | 716 | 221 | 75 | 85 | −156 |
| Depreciation & amort. | −0 | −382 | −481 | −357 | −391 | −451 | −624 | −766 | −536 | −477 | −460 | −296 | −107 | −129 | −179 | −61 | −107 | −91 |
| EBIT | 0 | −14 | −361 | 140 | 644 | 430 | 369 | 419 | 357 | 337 | 135 | 143 | 23 | 588 | 42 | 14 | −22 | −247 |
| Net financials | 0 | −107 | −101 | −90 | −76 | −57 | −48 | −51 | −71 | −200 | −15 | 12 | 0 | 2 | 365 | 2 | −2 | 11 |
| Profit before tax | 0 | −120 | −462 | 50 | 567 | 374 | 321 | 368 | 285 | 137 | 120 | 156 | 23 | 590 | 407 | 16 | −24 | −236 |
| Tax | −0 | −34 | −17 | −0 | 60 | 120 | 106 | 117 | 117 | 122 | 77 | 50 | −0 | 21 | 50 | 8 | −1 | −52 |
| Net profit | 0 | −86 | −445 | 50 | 507 | 253 | 215 | 251 | 169 | 15 | 42 | 105 | 23 | 569 | 358 | 8 | −23 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 872 | 2 236 | 1 999 | 2 414 | 2 508 | 3 384 | 3 344 | 5 532 | 5 585 | 4 787 | 7 210 | 5 062 | 2 986 | 3 537 | 3 538 | 3 249 | 2 847 |
| Equity | — | 682 | 236 | 286 | 794 | 1 047 | 1 262 | 1 513 | 1 681 | 1 696 | 1 739 | 1 844 | 1 867 | 2 436 | 2 793 | 2 801 | 2 778 | 2 594 |
| Long-term debt | 0 | 1 888 | 1 645 | 1 400 | 1 174 | 867 | 1 615 | 1 275 | 3 422 | 3 174 | 2 543 | 4 750 | 2 605 | 0 | 50 | 58 | 56 | 4 |
| Short-term debt | 0 | 303 | 355 | 313 | 447 | 595 | 507 | 557 | 428 | 714 | 505 | 617 | 591 | 550 | 694 | 679 | 415 | 249 |
| Total debt | 0 | 2 191 | 2 000 | 1 713 | 1 620 | 1 462 | 2 122 | 1 832 | 3 850 | 3 888 | 3 048 | 5 367 | 3 196 | 550 | 744 | 737 | 471 | 253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Tjosås | Board of Directors | 0 companies |
| Stig Ove Tjosås | Deputy Chairman | 0 companies |