| Revenue | NOK 9,3M | +4% |
| EBITDA | NOK 1,3M | +9% |
| Net profit | NOK 840K | +1% |
| Total assets | NOK 4,5M | -8% |
| Equity | NOK 881K | +2% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 231 | 5 294 | 14 323 | 13 590 | 11 958 | 13 891 | 13 148 | 11 282 | 10 217 | 9 695 | 8 457 | 8 274 | 8 950 | 8 702 | 9 000 | 9 349 |
| Staff expenses | −0 | −1 269 | −1 203 | −2 522 | −2 176 | −2 220 | −3 117 | −3 405 | −1 945 | −1 539 | −1 313 | −1 558 | −1 671 | −1 823 | −1 787 | −1 888 | −1 854 |
| EBITDA | 0 | 258 | −37 | 1 091 | 904 | 766 | 70 | 244 | 774 | 799 | 1 572 | 1 170 | 684 | 1 313 | 1 243 | 1 175 | 1 279 |
| Depreciation & amort. | −0 | −133 | −69 | −81 | −100 | −41 | −143 | −141 | −45 | −23 | −39 | −43 | −70 | −45 | −45 | −40 | −115 |
| EBIT | 0 | 125 | −106 | 1 011 | 804 | 725 | −74 | 103 | 730 | 777 | 1 533 | 1 127 | 614 | 1 268 | 1 198 | 1 135 | 1 164 |
| Net financials | 0 | −100 | −35 | −173 | −200 | −249 | −261 | −379 | −205 | −166 | −164 | −131 | −107 | −84 | −76 | −70 | −88 |
| Profit before tax | 0 | 25 | −141 | 838 | 605 | 476 | −335 | −276 | 524 | 611 | 1 368 | 996 | 507 | 1 184 | 1 122 | 1 066 | 1 076 |
| Tax | −0 | 23 | −26 | 233 | 281 | 131 | −96 | −2 | 124 | 98 | 322 | 226 | 201 | 260 | 250 | 235 | 237 |
| Net profit | 0 | 2 | −116 | 605 | 324 | 345 | −239 | −274 | 400 | 513 | 1 046 | 770 | 306 | 924 | 872 | 831 | 840 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 836 | 4 352 | 8 452 | 6 620 | 6 420 | 7 823 | 6 895 | 5 385 | 5 359 | 6 203 | 5 853 | 4 836 | 4 596 | 4 702 | 4 868 | 4 472 |
| Equity | — | 1 536 | 1 421 | 2 784 | 1 186 | 1 531 | 1 292 | 1 018 | 1 083 | 1 596 | 1 780 | 1 537 | 1 037 | 1 052 | 886 | 865 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 923 | 1 739 | 1 712 | 1 570 | 1 576 | 1 639 | 1 370 | 1 430 | 979 | 986 | 838 | 699 |
| Short-term debt | 0 | 1 869 | 1 807 | 3 418 | 3 816 | 2 966 | 4 792 | 4 165 | 2 732 | 2 188 | 2 784 | 2 946 | 2 369 | 2 566 | 2 829 | 3 165 | 2 892 |
| Total debt | 0 | 3 300 | 2 931 | 5 669 | 5 434 | 4 890 | 6 531 | 5 877 | 4 303 | 3 764 | 4 423 | 4 316 | 3 799 | 3 545 | 3 815 | 4 003 | 3 591 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gullende As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Svarstad | Board of Directors | 0 companies |
| Odd Petter Svarstad | Chairman | 0 companies |