| Revenue | NOK 63K | -43% |
| EBITDA | NOK -238K | -3309% |
| Net profit | NOK 23,1M | +16% |
| Total assets | NOK 199,2M | +9% |
| Equity | NOK 196,3M | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 899 | 770 | 713 | 321 | 197 | 117 | 273 | 188 | 130 | 110 | 110 | 63 |
| Staff expenses | −0 | −0 | −7 | −4 | −3 | −6 | −2 | −135 | −7 | −0 | −0 | −14 | −28 |
| EBITDA | 343 | 559 | 489 | 437 | 179 | 64 | 5 | −4 | 86 | 19 | −25 | −7 | −238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 343 | 559 | 489 | 437 | 179 | 64 | 5 | −4 | 86 | 19 | −25 | −7 | −238 |
| Net financials | 4 607 | 14 879 | 13 885 | 8 010 | 16 020 | 2 339 | 12 474 | 13 011 | 28 672 | −1 380 | 17 139 | 20 308 | 23 363 |
| Profit before tax | 4 950 | 15 438 | 14 374 | 8 447 | 16 199 | 2 403 | 12 479 | 13 007 | 28 758 | −1 361 | 17 114 | 20 301 | 23 124 |
| Tax | 566 | 622 | 85 | 523 | 427 | −227 | 639 | 262 | 1 168 | −557 | −0 | 345 | −0 |
| Net profit | 4 384 | 14 816 | 14 289 | 7 924 | 15 772 | 2 630 | 11 840 | 12 745 | 27 590 | −804 | 17 114 | 19 955 | 23 124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 403 | 94 124 | 103 956 | 111 308 | 125 571 | 118 373 | 130 237 | 138 018 | 156 419 | 154 394 | 165 346 | 182 340 | 199 239 |
| Equity | 69 450 | 84 266 | 93 375 | 101 299 | 114 481 | 117 111 | 117 111 | 129 856 | 147 086 | 146 333 | 159 543 | 178 463 | 196 303 |
| Long-term debt | 13 142 | 1 387 | 2 916 | 1 290 | 1 369 | 934 | 952 | 7 723 | 8 175 | 7 512 | 5 407 | 2 302 | 196 |
| Short-term debt | 811 | 8 471 | 7 665 | 8 719 | 9 721 | 328 | 12 174 | 439 | 1 158 | 548 | 396 | 1 576 | 2 739 |
| Total debt | 13 953 | 9 858 | 10 581 | 10 009 | 11 090 | 1 262 | 13 126 | 8 162 | 9 333 | 8 061 | 5 803 | 3 878 | 2 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Øyvind Knudsen | Deputy Member | 0 companies |
| Terje Urnes | Chairman | 0 companies |