| Revenue | NOK 747K | -5% |
| EBITDA | NOK 154K | +81% |
| Net profit | NOK 27K | +201% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK 2,5M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 530 | 468 | 361 | 2 760 | 900 | 507 | 339 | 433 | 460 | 406 | 695 | 975 | 783 | 758 | 783 | 747 |
| Staff expenses | −0 | −0 | −0 | −86 | −183 | −94 | −168 | −57 | −1 | −0 | −47 | −6 | −275 | −271 | −347 | −357 | −361 |
| EBITDA | 250 | 361 | 396 | −150 | 2 242 | 24 | −5 | −80 | −7 | 29 | 88 | 234 | 81 | 132 | 37 | 85 | 154 |
| Depreciation & amort. | −107 | −107 | −102 | −108 | −102 | −94 | −121 | −117 | −117 | −117 | −117 | −88 | −88 | −88 | −90 | −114 | −116 |
| EBIT | 143 | 254 | 294 | −258 | 2 140 | −70 | −126 | −197 | −123 | −88 | −29 | 146 | −7 | 44 | −53 | −29 | 38 |
| Net financials | −591 | −309 | −318 | −221 | 8 | −24 | −54 | −17 | −9 | −7 | 23 | 118 | 22 | 1 638 | −1 | −5 | −4 |
| Profit before tax | −448 | −55 | −24 | −479 | 2 148 | −94 | −180 | −214 | −133 | −95 | −6 | 264 | 14 | 1 682 | −54 | −34 | 34 |
| Tax | −43 | −0 | −0 | −0 | 321 | −36 | −48 | −73 | −40 | −28 | −7 | 58 | 4 | −12 | −12 | −7 | 8 |
| Net profit | −404 | −55 | −24 | −479 | 1 827 | −58 | −132 | 9 | −93 | −67 | 0 | 205 | 11 | 1 694 | −42 | −26 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 578 | 6 426 | 6 460 | 4 378 | 4 118 | 4 072 | 3 607 | 3 520 | 3 334 | 3 205 | 2 783 | 3 051 | 3 017 | 2 760 | 2 752 | 2 680 | 2 689 |
| Equity | −303 | −358 | −382 | −862 | 965 | 907 | 775 | 784 | 691 | 624 | 624 | 829 | 840 | 2 534 | 2 491 | 2 465 | 2 492 |
| Long-term debt | 0 | 0 | 0 | 3 701 | 3 022 | 2 958 | 2 770 | 2 658 | 2 529 | 2 413 | 2 102 | 2 076 | 2 046 | 90 | 79 | 97 | 71 |
| Short-term debt | 113 | 83 | 142 | 1 539 | 130 | 207 | 61 | 78 | 114 | 168 | 57 | 146 | 131 | 135 | 182 | 119 | 126 |
| Total debt | 6 881 | 6 784 | 6 842 | 5 240 | 3 152 | 3 164 | 2 832 | 2 736 | 2 643 | 2 581 | 2 159 | 2 222 | 2 176 | 226 | 261 | 216 | 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torun Kristin Svendsen | Board of Directors | 0 companies |
| Stein Danielsen | Chairman | 0 companies |