| Revenue | NOK 6M | +12% |
| EBITDA | NOK 1,5M | +4% |
| Net profit | NOK 170K | -45% |
| Total assets | NOK 17,4M | -9% |
| Equity | NOK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 485 | 3 352 | 3 955 | 5 345 | 5 987 |
| Staff expenses | −1 382 | −1 820 | −1 907 | −2 491 | −3 242 |
| EBITDA | 1 288 | 732 | 1 042 | 1 467 | 1 522 |
| Depreciation & amort. | −173 | −232 | −235 | −269 | −541 |
| EBIT | 1 115 | 500 | 808 | 1 198 | 980 |
| Net financials | 412 | −320 | −460 | −803 | −804 |
| Profit before tax | 1 527 | 180 | 348 | 395 | 177 |
| Tax | 336 | 38 | 77 | 87 | 6 |
| Net profit | 1 191 | 141 | 271 | 308 | 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 334 | 14 213 | 14 060 | 19 015 | 17 395 |
| Equity | 2 735 | 2 777 | 2 987 | 3 295 | 3 322 |
| Long-term debt | 11 688 | 10 766 | 10 323 | 14 656 | 12 941 |
| Short-term debt | 1 911 | 670 | 750 | 1 064 | 1 133 |
| Total debt | 13 599 | 11 436 | 11 073 | 15 720 | 14 074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Emily Daae Torsteinsen | Deputy Member | 0 companies |
| Dag Arnfinn Daae Johansen | Chairman | 0 companies |
| Sindre Daae Torsteinsen | Board of Directors | 0 companies |
| Kaja Daae Torsteinsen | Board of Directors | 0 companies |