| Revenue | NOK 644K | +295% |
| EBITDA | NOK 513K | +215% |
| Net profit | NOK 224K | +140% |
| Total assets | NOK 2,3M | -10% |
| Equity | NOK 1,4M | +19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 215 | 280 | 2 186 | 2 529 | 1 645 | 1 543 | 1 543 | 2 958 | 3 055 | 1 187 | 1 027 | 3 251 | 507 | 250 | 163 | 644 |
| Staff expenses | −0 | −122 | −631 | −1 179 | −360 | −264 | −777 | −1 050 | −1 056 | −941 | −1 031 | −1 710 | −589 | −47 | −5 | −0 |
| EBITDA | 28 | −327 | 26 | 458 | 307 | 663 | 34 | 718 | 542 | −916 | −943 | 171 | −616 | −181 | −448 | 513 |
| Depreciation & amort. | −158 | −184 | −163 | −136 | −130 | −102 | −80 | −71 | −116 | −176 | −184 | −57 | −112 | −112 | −108 | −288 |
| EBIT | −129 | −510 | −137 | 321 | 177 | 561 | −46 | 647 | 427 | −1 092 | −1 126 | 114 | −728 | −293 | −556 | 225 |
| Net financials | −42 | −50 | −59 | −86 | 3 | −57 | −55 | −49 | 3 | 33 | −14 | 52 | −1 | 2 | −0 | −0 |
| Profit before tax | −171 | −560 | −196 | 235 | 180 | 504 | −101 | 598 | 429 | −1 059 | −1 140 | 166 | −729 | −291 | −556 | 224 |
| Tax | −48 | −2 | −0 | 6 | 49 | 136 | −24 | 155 | 96 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −123 | −558 | −196 | 228 | 131 | 368 | −78 | 443 | 333 | −1 057 | −1 140 | 166 | −729 | −291 | −556 | 224 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 300 | 1 050 | 952 | 1 541 | 1 648 | 2 009 | 2 150 | 2 330 | 5 601 | 4 171 | 3 526 | 6 505 | 4 690 | 4 206 | 2 528 | 2 285 |
| Equity | 158 | 135 | −61 | 368 | 499 | 867 | 425 | 468 | 4 769 | 3 712 | 2 571 | 2 737 | 2 008 | 1 718 | 1 161 | 1 386 |
| Long-term debt | 0 | 0 | 889 | 836 | 742 | 579 | 402 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 12 | 124 | 337 | 407 | 563 | 1 323 | 1 862 | 830 | 460 | 954 | 3 768 | 2 681 | 2 489 | 1 366 | 898 |
| Total debt | 1 142 | 915 | 1 013 | 1 173 | 1 149 | 1 142 | 1 725 | 1 862 | 832 | 460 | 954 | 3 768 | 2 681 | 2 489 | 1 366 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accendo Da | Company | 55.6% | 55.6% | 2022 |
Ppl Holding As | Company | 44.4% | 44.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Heyerdahl | Deputy Member | 0 companies |
| Kristian Braathen | Chairman | 0 companies |
| Pernille Heyerdahl Braathen | Board of Directors | 0 companies |