| Revenue | NOK 14,2M | -5% |
| EBITDA | NOK -1,9M | -179% |
| Net profit | NOK -1,1M | -30% |
| Total assets | NOK 3,4M | -15% |
| Equity | NOK 66K | -94% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 764 | 11 331 | 14 207 | 14 859 | 14 180 |
| Staff expenses | −2 712 | −3 134 | −3 444 | −3 564 | −3 142 |
| EBITDA | 214 | −433 | 295 | −676 | −1 886 |
| Depreciation & amort. | −170 | −340 | −186 | −170 | 787 |
| EBIT | 44 | −773 | 109 | −846 | −1 099 |
| Net financials | −22 | −2 | −2 | −1 | −0 |
| Profit before tax | 22 | −775 | 106 | −847 | −1 099 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 | −775 | 106 | −847 | −1 099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 728 | 1 617 | 4 442 | 3 958 | 3 376 |
| Equity | 1 181 | 406 | 2 012 | 1 165 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 548 | 1 211 | 2 430 | 2 793 | 3 310 |
| Total debt | 2 548 | 1 211 | 2 430 | 2 793 | 3 310 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HT Deputy Member | Deputy Member | 2025 |
IB Deputy Member | Deputy Member | 2023 |
OC Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
VG Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
EB Deputy Member | Deputy Member | 2023 – 2025 |
EK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vasil Gjuroski | Chief Executive Officer | 0 companies |
| Elin Bang Tverfjeld | Deputy Member | 0 companies |
| Håvard Torjesen Skutle | Deputy Member | 0 companies |
| Emma Katrin Lindhult | Chief Executive Officer | 0 companies |
| Isabell Bjørkli Larsen | Deputy Member | 0 companies |
| Ole Christoffer Bull-Berg | Deputy Member | 0 companies |
| Lena Fjellvang Osima | Board of Directors | 0 companies |
| Sam Eren Stormo Ryvoll | Deputy Chairman | 0 companies |
| Avery Ripoll Crocker | Deputy Chairman | 0 companies |
| Nora Tveit | Board of Directors | 0 companies |
| Matilda Wold Dahl | Board of Directors | 0 companies |
| Veronica Lund Furuheim | Deputy Chairman | 0 companies |
| Sandra Torstensen Wigeland Harvey | Board of Directors | 0 companies |
| Ellen Appelbom | Board of Directors | 0 companies |
| Jorg Janssønn Hauan | Chairman | 0 companies |
| Karen Margrete Tjeltveit Øye | Deputy Chairman | 0 companies |
| Lisa Mari Grønaas Jensen | Board of Directors | 0 companies |
| Vibeke Larsen | Board of Directors | 0 companies |
| Ngoc Karianne My Huynh | Board of Directors | 0 companies |
| Vetle Morales Ree | Board of Directors | 0 companies |
| Hanne May Karde | Board of Directors | 0 companies |