| Revenue | NOK 376K | -60% |
| EBITDA | NOK 34K | +186% |
| Net profit | NOK 36K | +200% |
| Total assets | NOK 166K | +32% |
| Equity | NOK 143K | +41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 039 | 2 884 | 2 979 | 932 | 376 |
| Staff expenses | −412 | −377 | −396 | −69 | −24 |
| EBITDA | 158 | −37 | −110 | −40 | 34 |
| Depreciation & amort. | −6 | −6 | −0 | −0 | −0 |
| EBIT | 152 | −42 | −110 | −40 | 34 |
| Net financials | 7 | 7 | 4 | 3 | 2 |
| Profit before tax | 159 | −36 | −106 | −36 | 36 |
| Tax | 19 | −1 | −0 | −0 | −0 |
| Net profit | 140 | −35 | −106 | −36 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 737 | 724 | 602 | 126 | 166 |
| Equity | 577 | 533 | 118 | 102 | 143 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 191 | 483 | 24 | 23 |
| Total debt | 160 | 191 | 483 | 24 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CS Deputy Member | Deputy Member | 2021 – 2022 |
IL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.64% | 13.64% | 2024 | |
| Company | 13.63% | 13.63% | 2024 | |
| Individual | 11.54% | 11.54% | 2022 | |
| Individual | 6.06% | 6.06% | 2024 | |
| Individual | 6.06% | 6.06% | 2024 | |
| Individual | 6.06% | 6.06% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 2.34% | 2.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Smedsrud | Deputy Member | 0 companies |
| Ingvar Lona | Chief Executive Officer | 0 companies |
| Øyvind Nilsson | Chief Executive Officer | 0 companies |
| Valentin Jørstad | Board of Directors | 0 companies |
| Bent Njøten | Board of Directors | 0 companies |
| Ingrid Elise Veseth | Board of Directors | 0 companies |
| Thomas Solberg | Chairman | 0 companies |
| Turid Bryn | Board of Directors | 0 companies |