| Revenue | NOK 10,8M | +5% |
| EBITDA | NOK 1,9M | +35% |
| Net profit | NOK 1,5M | +37% |
| Total assets | NOK 4,5M | -36% |
| Equity | NOK 2,3M | +41% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 131 | 19 612 | 14 585 | 10 312 | 10 811 |
| Staff expenses | −10 860 | −11 160 | −10 291 | −6 592 | −5 933 |
| EBITDA | 3 448 | 3 984 | 1 002 | 1 435 | 1 942 |
| Depreciation & amort. | −73 | −71 | −48 | −36 | −42 |
| EBIT | 3 375 | 3 913 | 954 | 1 399 | 1 899 |
| Net financials | −6 | −22 | −25 | −13 | 2 |
| Profit before tax | 3 369 | 3 891 | 929 | 1 386 | 1 902 |
| Tax | 752 | 857 | 205 | 305 | 418 |
| Net profit | 2 617 | 3 035 | 724 | 1 081 | 1 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 685 | 10 712 | 6 039 | 7 087 | 4 548 |
| Equity | 1 598 | 1 599 | 1 599 | 1 612 | 2 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 087 | 9 113 | 4 439 | 5 475 | 2 281 |
| Total debt | 7 087 | 9 113 | 4 439 | 5 475 | 2 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
VH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
OR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Hauge | Chief Executive Officer | 0 companies |
| Ole Rinnan | Chief Executive Officer | 0 companies |
| Thea Børresen Mikkelsgård | Chief Executive Officer | 0 companies |
| Astrid Dehlimarken Braathen | Board of Directors | 0 companies |
| Lena Stølen | Chairman | 0 companies |
| Marit Elisabeth Svegaarden | Board of Directors | 0 companies |
| Tine Schiøtt | Board of Directors | 0 companies |
| Kristian Bye | Board of Directors | 0 companies |
| Anne-Mette Spilling | Chairman | 0 companies |
| Håvard Kvernaas Bakken | Chairman | 0 companies |