| Revenue | NOK 0 | — |
| EBITDA | NOK -211K | -50% |
| Net profit | NOK 6,4M | -21% |
| Total assets | NOK 68,6M | +24% |
| Equity | NOK 42,2M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −48 | −36 | −75 | −87 | −84 | −100 | −95 | −86 | −104 | −97 | −123 | −128 | −133 | −107 | −140 | −211 |
| Depreciation & amort. | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −48 | −36 | −75 | −87 | −84 | −100 | −95 | −86 | −104 | −97 | −123 | −128 | −133 | −107 | −140 | −211 |
| Net financials | −13 | 62 | 693 | 1 080 | 2 108 | 1 310 | 1 872 | 1 254 | 896 | 2 672 | 798 | 2 446 | 8 324 | 13 375 | 3 669 | 10 530 | 8 390 |
| Profit before tax | −80 | 14 | 657 | 1 005 | 2 021 | 1 226 | 1 771 | 1 159 | 810 | 2 568 | 701 | 2 324 | 8 196 | 13 242 | 3 562 | 10 390 | 8 179 |
| Tax | −22 | 4 | 184 | 403 | 614 | 346 | 208 | 178 | 203 | 184 | 437 | 511 | 1 720 | 2 913 | 833 | 2 281 | 1 806 |
| Net profit | −58 | 10 | 473 | 603 | 1 408 | 880 | 1 563 | 981 | 608 | 2 384 | 263 | 1 812 | 6 476 | 10 328 | 2 728 | 8 109 | 6 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 304 | 2 822 | 5 550 | 9 131 | 12 918 | 11 894 | 12 047 | 11 948 | 12 802 | 17 671 | 17 848 | 21 021 | 33 706 | 49 767 | 47 810 | 55 351 | 68 605 |
| Equity | 1 167 | 1 178 | 1 651 | 2 253 | 3 661 | 4 541 | 6 104 | 7 085 | 7 693 | 10 076 | 10 340 | 12 152 | 18 628 | 24 957 | 27 685 | 35 794 | 42 167 |
| Long-term debt | 0 | 1 644 | 3 224 | 5 435 | 7 050 | 6 086 | 5 480 | 4 282 | 4 296 | 6 680 | 5 628 | 6 268 | 12 801 | 15 939 | 17 727 | 15 222 | 16 246 |
| Short-term debt | 13 | 0 | 675 | 1 442 | 2 207 | 1 267 | 463 | 581 | 813 | 915 | 1 881 | 2 600 | 2 277 | 8 872 | 2 398 | 4 335 | 10 192 |
| Total debt | 1 136 | 1 644 | 3 900 | 6 877 | 9 257 | 7 353 | 5 943 | 4 863 | 5 109 | 7 595 | 7 509 | 8 869 | 15 078 | 24 811 | 20 125 | 19 557 | 26 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Slapgård | Deputy Member | 0 companies |
| Martin Slapgård Skaufel | Board of Directors | 0 companies |
| Fredrik Slapgård Skaufel | Board of Directors | 0 companies |
| Emma Slapgård Skaufel | Board of Directors | 0 companies |
| Morten Skaufel | Chairman | 0 companies |
| Malin Slapgård Skaufel | Board of Directors | 0 companies |