| Revenue | NOK 3M | +1204% |
| EBITDA | NOK 2,8M | +2437% |
| Net profit | NOK 2,1M | +22438% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 784K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 204 | 204 | 204 | 153 | 153 | 204 | 165 | 222 | 228 | 171 | 228 | 228 | 200 | 228 | 233 | 3 040 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −20 | −0 |
| EBITDA | 188 | 191 | −503 | 183 | 139 | 134 | 183 | 112 | 189 | 195 | 119 | 191 | 182 | 146 | 140 | 109 | 2 775 |
| Depreciation & amort. | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −36 | −54 | −54 | −54 | −54 | −57 | −16 |
| EBIT | 164 | 167 | −527 | 159 | 115 | 110 | 159 | 88 | 165 | 171 | 83 | 137 | 128 | 93 | 87 | 53 | 2 759 |
| Net financials | −52 | −37 | −58 | −65 | −75 | −45 | −35 | −35 | −27 | −28 | −35 | −38 | −34 | −30 | −36 | −41 | −5 |
| Profit before tax | 112 | 129 | −585 | 94 | 40 | 65 | 125 | 53 | 138 | 143 | 48 | 100 | 94 | 62 | 51 | 12 | 2 755 |
| Tax | 31 | 36 | −164 | 26 | 11 | 22 | 34 | 19 | 35 | 34 | 10 | 22 | 21 | 14 | 11 | 3 | 606 |
| Net profit | 80 | 93 | −421 | 67 | 29 | 43 | 91 | 34 | 102 | 109 | 38 | 78 | 73 | 48 | 40 | 10 | 2 149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 228 | 1 254 | 1 566 | 1 407 | 1 262 | 1 309 | 1 354 | 1 300 | 1 291 | 1 350 | 1 607 | 1 676 | 1 685 | 1 629 | 1 580 | 1 414 | 1 407 |
| Equity | 401 | 494 | 72 | 140 | 169 | 212 | 303 | 337 | 439 | 548 | 586 | 663 | 736 | 785 | 824 | 834 | 784 |
| Long-term debt | 788 | 731 | 1 441 | 1 243 | 1 050 | 990 | 930 | 870 | 810 | 763 | 937 | 878 | 815 | 726 | 613 | 538 | 540 |
| Short-term debt | 39 | 29 | 53 | 24 | 43 | 107 | 122 | 93 | 42 | 39 | 84 | 134 | 133 | 118 | 143 | 42 | 83 |
| Total debt | 827 | 760 | 1 493 | 1 267 | 1 093 | 1 097 | 1 052 | 963 | 852 | 802 | 1 021 | 1 012 | 949 | 844 | 755 | 580 | 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Margrethe Seljeseth | Board of Directors | 0 companies |
| Johan Henrik Koren Hauge | Chairman | 0 companies |
| Erik Østrådal | Board of Directors | 0 companies |
| Andreas Sigurd Anderssen | Board of Directors | 0 companies |