| Revenue | NOK 17,3M | +80% |
| EBITDA | NOK -6,3M | +54% |
| Net profit | NOK -61,9M | -147% |
| Total assets | NOK 240,5M | -27% |
| Equity | NOK 140M | -31% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 5 488 | 7 024 | 7 925 | 7 278 | 7 671 | 5 804 | 12 095 | 9 632 | 17 348 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 262 | −9 245 | −11 716 | −14 557 | −16 231 | −17 273 |
| EBITDA | −22 | −12 | −22 | −17 | −17 | −39 | 815 | 563 | −458 | −5 697 | −7 143 | −11 147 | −9 107 | −13 678 | −6 276 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −12 | −22 | −17 | −17 | −39 | 815 | 563 | −458 | −5 697 | −7 143 | −11 147 | −9 107 | −13 678 | −6 276 |
| Net financials | −15 | −72 | −31 | −3 | −21 | −0 | 241 | −1 146 | −3 518 | 81 151 | −2 684 | −1 368 | 4 798 | 139 667 | −56 265 |
| Profit before tax | −36 | −84 | −54 | −20 | −38 | −39 | 1 056 | −583 | −3 976 | 75 454 | −9 827 | −12 515 | −4 309 | 125 990 | −62 541 |
| Tax | −10 | −8 | −0 | −0 | −0 | −0 | 226 | −126 | −869 | −2 066 | −1 511 | −2 753 | −3 145 | −4 462 | −688 |
| Net profit | −26 | −75 | −54 | −20 | −38 | −39 | 830 | −457 | −3 107 | 77 521 | −8 317 | −9 762 | −1 163 | 130 452 | −61 853 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 101 | 418 | 437 | 429 | 15 904 | 29 962 | 109 366 | 179 287 | 95 080 | 88 220 | 176 748 | 182 666 | 331 240 | 240 549 |
| Equity | −107 | −182 | 46 | 26 | −12 | 15 849 | 16 678 | 16 221 | 13 114 | 90 635 | 82 319 | 72 557 | 71 393 | 201 845 | 139 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 819 | 70 520 | 72 457 | 30 802 |
| Short-term debt | 0 | 0 | 372 | 412 | 441 | 55 | 13 284 | 93 145 | 166 173 | 4 445 | 5 901 | 34 372 | 40 753 | 56 938 | 69 755 |
| Total debt | 246 | 283 | 372 | 412 | 441 | 55 | 13 284 | 93 145 | 166 173 | 4 445 | 5 901 | 104 191 | 111 273 | 129 395 | 100 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dolphin Management As | Company | 95.0% | 95.0% | 2024 |
Snus As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Holten | Chief Executive Officer | 0 companies |
| Tore Tidemandsen | Board of Directors | 0 companies |
| Øivind Lønnestad Tidemandsen | Chairman | 0 companies |
| Asle Aftret | Board of Directors | 0 companies |
| Lars Erikssen | Board of Directors | 0 companies |