| Revenue | NOK 224K | +28% |
| EBITDA | NOK -97K | -190% |
| Net profit | NOK -137K | -341% |
| Total assets | NOK 587K | -17% |
| Equity | NOK 546K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 383 | 111 | 66 | 91 | 66 | 109 | 134 | 80 | 61 | 78 | 140 | 126 | 97 | 185 | 147 | 96 | 175 | 224 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −97 |
| EBITDA | 470 | 5 | 27 | 43 | 16 | 64 | 68 | 46 | 18 | 30 | 80 | 71 | 30 | 130 | 101 | 45 | 107 | −97 |
| Depreciation & amort. | −40 | −49 | −50 | −51 | −60 | −54 | −45 | −45 | −44 | −40 | −40 | −39 | −33 | −37 | −38 | −38 | −43 | −47 |
| EBIT | 430 | −43 | −23 | −8 | −44 | 9 | 23 | 1 | −26 | −10 | 39 | 32 | −3 | 93 | 63 | 7 | 65 | −143 |
| Net financials | −17 | 4 | 3 | 3 | 4 | 4 | 4 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 5 | 7 | 7 |
| Profit before tax | 413 | −39 | −20 | −5 | −41 | 13 | 27 | 4 | −25 | −9 | 40 | 33 | −3 | 93 | 64 | 12 | 72 | −137 |
| Tax | 116 | −11 | −6 | −1 | −9 | 13 | 11 | 7 | −0 | 2 | 12 | 15 | 3 | 24 | 16 | 8 | 15 | −0 |
| Net profit | 297 | −28 | −14 | −3 | −32 | −0 | 16 | −3 | −25 | −11 | 29 | 19 | −5 | 69 | 47 | 4 | 57 | −137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 006 | 886 | 903 | 856 | 837 | 820 | 897 | 842 | 828 | 845 | 940 | 847 | 828 | 912 | 1 027 | 946 | 704 | 587 |
| Equity | 876 | 848 | 834 | 831 | 799 | 799 | 815 | 811 | 786 | 775 | 804 | 822 | 817 | 886 | 933 | 937 | 682 | 546 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 11 | 52 | 16 | 38 | 22 | 82 | 31 | 41 | 70 | 136 | 25 | 11 | 27 | 94 | 9 | 22 | 41 |
| Total debt | 130 | 38 | 69 | 25 | 38 | 22 | 82 | 31 | 41 | 70 | 136 | 25 | 11 | 27 | 94 | 9 | 22 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2018 | — | — |
EA Deputy Member | Deputy Member | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
Helligvær Velforening Og Tiltaksråd | Company | 5.0% | 5.0% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Ungdomslaget/Idrettslaget Skjold | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Eide Dreyer | Deputy Member | 0 companies |
| Eirik André Rånes | Deputy Member | 0 companies |
| Monica Sanja Johnsen | Chief Executive Officer | 0 companies |
| Monica Sanja Johnsen Rånes | Chief Executive Officer | 0 companies |
| Morten Johansen | Board of Directors | 0 companies |
| Johnny Dagfinn Johansen | Board of Directors | 0 companies |
| Svein Magnus Eide | Board of Directors | 0 companies |
| Harald Skodvin | Chairman | 0 companies |
| Amalie Kristin Karlsen Helgesen | Board of Directors | 0 companies |