| Revenue | NOK 4,6M | +8% |
| EBITDA | NOK 320K | +3110% |
| Net profit | NOK 257K | +1596% |
| Total assets | NOK 1,3M | +27% |
| Equity | NOK 451K | +132% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 461 | 2 700 | 3 174 | 3 216 | 3 442 | 3 354 | 3 410 | 3 387 | 3 182 | 3 248 | 3 154 | 2 946 | 3 478 | 3 734 | 4 078 | 4 281 | 4 634 |
| Staff expenses | −1 574 | −1 859 | −2 250 | −2 209 | −2 459 | −2 463 | −2 502 | −2 475 | −2 346 | −2 315 | −2 163 | −2 068 | −2 433 | −2 658 | −2 872 | −3 113 | −3 134 |
| EBITDA | 121 | 66 | 9 | −6 | 12 | 2 | 4 | −26 | −13 | 81 | 154 | 158 | 194 | 59 | 156 | 10 | 320 |
| Depreciation & amort. | −85 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | 16 | 9 | −6 | 12 | 2 | 4 | −26 | −13 | 74 | 145 | 149 | 194 | 59 | 156 | 10 | 320 |
| Net financials | −7 | −2 | 1 | 2 | 2 | 3 | 2 | 0 | 0 | −0 | 1 | 0 | 0 | 3 | 9 | 11 | 9 |
| Profit before tax | 29 | 15 | 11 | −4 | 14 | 5 | 6 | −25 | −13 | 74 | 145 | 149 | 195 | 61 | 166 | 20 | 329 |
| Tax | 12 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 34 | 34 | 40 | 14 | 37 | 5 | 72 |
| Net profit | 17 | 10 | 11 | −4 | 14 | 5 | 6 | −25 | −13 | 67 | 112 | 115 | 154 | 47 | 129 | 15 | 257 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 644 | 715 | 645 | 817 | 869 | 823 | 715 | 683 | 735 | 797 | 876 | 980 | 933 | 1 042 | 992 | 1 265 |
| Equity | 132 | 142 | 152 | 148 | 162 | 167 | 173 | 147 | 134 | 201 | 193 | 188 | 222 | 170 | 179 | 194 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 502 | 563 | 497 | 655 | 702 | 650 | 568 | 548 | 534 | 604 | 688 | 758 | 763 | 863 | 798 | 814 |
| Total debt | 411 | 502 | 563 | 497 | 655 | 702 | 650 | 568 | 548 | 534 | 604 | 688 | 758 | 763 | 863 | 798 | 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Stenfeldt | Deputy Member | 0 companies |
| Tove Bjånes | Board of Directors | 0 companies |
| Elin Sandtorv | Chairman | 0 companies |
| Kathrine Rabben Larsen | Board of Directors | 0 companies |