| Revenue | NOK 2,7M | +73627% |
| EBITDA | NOK 315K | +495% |
| Net profit | NOK 224K | +382% |
| Total assets | NOK 1,6M | -20% |
| Equity | NOK 219K | +4614% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 673 | 8 712 | 8 808 | 9 086 | 8 080 | 7 513 | 6 530 | 7 893 | 3 790 | 3 867 | 3 256 | 3 715 | 1 907 | 996 | 274 | 4 | 2 747 |
| Staff expenses | −3 361 | −3 081 | −2 994 | −3 234 | −2 610 | −335 | −808 | −1 597 | −1 619 | −1 534 | −1 445 | −1 913 | −1 149 | 300 | −0 | −0 | −6 |
| EBITDA | 180 | −135 | −36 | −649 | 648 | 34 | 168 | 454 | 133 | 69 | −288 | −548 | −1 324 | 445 | 53 | −80 | 315 |
| Depreciation & amort. | −269 | −215 | −149 | −160 | −167 | −169 | −165 | −153 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −89 | −350 | −185 | −809 | 480 | −135 | 3 | 301 | 93 | 69 | −288 | −548 | −1 324 | 445 | 53 | −80 | 315 |
| Net financials | 80 | 24 | −62 | −36 | 7 | 76 | 35 | −29 | 5 | −38 | 56 | 2 | 3 | 2 | 20 | 0 | −91 |
| Profit before tax | −9 | −326 | −247 | −845 | 488 | −59 | 38 | 272 | 98 | 31 | −231 | −546 | −1 321 | 447 | 72 | −79 | 224 |
| Tax | −2 | −0 | −0 | 145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −326 | −247 | −991 | 488 | −59 | 38 | 272 | 98 | 31 | −231 | −546 | −1 321 | 447 | 72 | −79 | 224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 029 | 26 090 | 23 114 | 14 504 | 13 722 | 8 639 | 7 148 | 6 484 | 7 516 | 5 354 | 3 954 | 5 271 | 3 388 | 1 970 | 2 822 | 2 044 | 1 631 |
| Equity | 1 752 | 1 425 | 1 178 | 188 | 675 | 43 | 81 | 353 | 451 | 482 | 251 | −295 | −1 616 | −1 169 | −1 097 | −5 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 278 | 24 665 | 21 935 | 14 317 | 13 047 | 8 596 | 7 067 | 6 130 | 7 065 | 4 871 | 3 703 | 5 566 | 5 004 | 3 139 | 3 918 | 2 049 | 1 412 |
| Total debt | 29 278 | 24 665 | 21 935 | 14 317 | 13 047 | 8 596 | 7 067 | 6 130 | 7 065 | 4 871 | 3 703 | 5 566 | 5 004 | 3 139 | 3 918 | 2 049 | 1 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MN Deputy Member | Deputy Member | 2020 | — | — |
HM Deputy Member | Deputy Member | 2020 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Musikkoperatørene As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Westbye | Chief Executive Officer | 0 companies |
| Maria Nergård | Deputy Member | 0 companies |
| Hege Marit Folkestad | Deputy Member | 0 companies |
| Jeanette Iren Welle Stigen | Chief Executive Officer | 0 companies |
| Terje Pedersen | Board of Directors | 0 companies |
| Jørn Landbakk | Board of Directors | 0 companies |
| Erik Hillestad | Chairman | 0 companies |