| Revenue | NOK 6K | -91% |
| EBITDA | NOK -1,1M | +16% |
| Net profit | NOK -21,9M | -278% |
| Total assets | NOK 150,1M | -22% |
| Equity | NOK 97,3M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 643 | 22 128 | 11 811 | 9 460 | 8 741 | 7 733 | 29 | 793 | 614 | 601 | 1 000 | 60 | 6 |
| Staff expenses | −10 896 | −7 116 | −3 062 | −2 588 | −2 355 | −755 | −2 | −0 | −592 | −221 | −713 | −722 | −717 |
| EBITDA | −9 061 | −641 | −439 | 1 489 | 169 | 4 782 | −368 | 264 | −448 | 11 | 66 | −1 264 | −1 056 |
| Depreciation & amort. | −7 475 | −7 090 | −8 236 | −2 104 | −7 269 | −1 000 | −1 004 | −2 920 | −84 | −0 | −0 | −0 | −0 |
| EBIT | −16 536 | −7 732 | −8 675 | −615 | −7 100 | 3 782 | −1 372 | −2 655 | −532 | 11 | 66 | −1 264 | −1 056 |
| Net financials | −767 | −1 306 | −1 271 | −920 | −1 000 | −331 | −1 518 | −1 567 | 22 124 | 372 | 575 | −19 306 | −20 813 |
| Profit before tax | −17 302 | −9 038 | −9 946 | −1 535 | −8 100 | 3 450 | −2 890 | −4 222 | 21 592 | 383 | 641 | −20 570 | −21 869 |
| Tax | 5 958 | −0 | −0 | −0 | 2 597 | −0 | −0 | 1 000 | −0 | −0 | −0 | −14 778 | −0 |
| Net profit | −23 260 | −9 038 | −9 946 | −1 535 | −10 696 | 3 450 | −2 890 | −5 222 | 21 592 | 383 | 641 | −5 792 | −21 869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 249 | 36 462 | 21 425 | 19 210 | 9 962 | 36 046 | 34 644 | 29 981 | 20 123 | 15 610 | 7 733 | 191 707 | 150 056 |
| Equity | 24 566 | 15 528 | 5 582 | 4 047 | −5 438 | −1 988 | −4 878 | −10 099 | 7 215 | 7 598 | 7 239 | 139 195 | 97 326 |
| Long-term debt | 10 000 | 14 227 | 11 227 | 13 119 | 14 057 | 37 971 | 38 324 | 38 677 | 8 059 | 7 007 | 0 | 50 000 | 50 000 |
| Short-term debt | 12 684 | 6 708 | 4 616 | 2 044 | 1 344 | 63 | 1 197 | 1 404 | 4 849 | 1 005 | 493 | 2 512 | 2 730 |
| Total debt | 22 684 | 20 935 | 15 843 | 15 163 | 15 401 | 38 034 | 39 521 | 40 081 | 12 908 | 8 012 | 493 | 52 512 | 52 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Sandsdalen | Chief Executive Officer | 0 companies |
| Kari Strand Hornseth | Deputy Member | 0 companies |
| Karl Jakob Hornseth | Chairman | 0 companies |