| Revenue | NOK 35M | +1% |
| EBITDA | NOK 729K | -59% |
| Net profit | NOK 451K | -62% |
| Total assets | NOK 14,5M | -4% |
| Equity | NOK 6,9M | +7% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 948 | 9 884 | 13 599 | 13 854 | 16 495 | 16 112 | 15 787 | 16 440 | 19 239 | 20 081 | 22 055 | 24 396 | 29 356 | 27 859 | 32 434 | 34 723 | 35 000 |
| Staff expenses | −1 907 | −1 999 | −2 954 | −3 542 | −3 794 | −3 837 | −3 788 | −3 996 | −4 589 | −4 738 | −4 875 | −5 709 | −5 658 | −6 175 | −7 048 | −7 898 | −7 960 |
| EBITDA | 898 | 1 096 | 399 | 241 | 143 | 230 | 136 | 132 | 103 | 416 | 1 009 | 826 | 2 438 | 1 700 | 861 | 1 761 | 729 |
| Depreciation & amort. | −8 | −0 | −0 | −3 | −10 | −12 | −14 | −14 | −17 | −26 | −22 | −24 | −24 | −24 | −32 | −57 | −143 |
| EBIT | 890 | 1 096 | 399 | 238 | 133 | 218 | 123 | 118 | 86 | 390 | 987 | 802 | 2 414 | 1 676 | 828 | 1 704 | 586 |
| Net financials | −69 | −326 | 13 | −13 | −13 | −148 | −31 | −103 | 23 | −190 | 78 | −87 | −119 | −5 | −197 | −195 | 4 |
| Profit before tax | 821 | 771 | 412 | 225 | 120 | 70 | 91 | 15 | 109 | 200 | 1 065 | 715 | 2 295 | 1 671 | 631 | 1 508 | 590 |
| Tax | 382 | 176 | 126 | 64 | 33 | 35 | 31 | 51 | 26 | 39 | 235 | 174 | 519 | 368 | 172 | 329 | 138 |
| Net profit | 439 | 595 | 286 | 160 | 87 | 35 | 61 | −36 | 84 | 161 | 829 | 541 | 1 776 | 1 303 | 459 | 1 179 | 451 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 632 | 3 560 | 4 399 | 4 782 | 5 431 | 4 833 | 4 477 | 5 827 | 5 635 | 6 834 | 6 190 | 9 442 | 8 324 | 11 179 | 11 431 | 15 124 | 14 543 |
| Equity | 876 | 1 371 | 1 557 | 1 717 | 1 718 | 1 753 | 1 432 | 1 259 | 1 168 | 1 328 | 2 188 | 2 728 | 4 055 | 5 358 | 5 817 | 6 496 | 6 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 756 | 2 189 | 2 843 | 3 065 | 3 713 | 3 080 | 2 995 | 4 518 | 4 417 | 5 456 | 3 922 | 6 654 | 4 204 | 5 756 | 5 549 | 8 457 | 7 486 |
| Total debt | 2 756 | 2 189 | 2 843 | 3 065 | 3 713 | 3 080 | 2 995 | 4 518 | 4 417 | 5 456 | 3 922 | 6 654 | 4 204 | 5 756 | 5 549 | 8 457 | 7 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Froster Holding As | Company | 79.4% | 79.4% | 2024 |
Burdek Invest As | Company | 11.9% | 11.9% | 2024 |
Vevle Eigedom As | Company | 8.7% | 8.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Tøraasen | Chief Executive Officer | 0 companies |
| Asle Hindenes | Chairman | 0 companies |
| Artur Burdek | Board of Directors | 0 companies |
| Gaute Løvlien | Board of Directors | 0 companies |
| Eli Fyllingsnes Frost | Board of Directors | 0 companies |
| Arnbjørn Vevle | Board of Directors | 0 companies |