| Revenue | NOK 5,8M | -23% |
| EBITDA | NOK 226K | -63% |
| Net profit | NOK -433K | -588% |
| Total assets | NOK 2,4M | -37% |
| Equity | NOK 103K | -82% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 61 | 78 | 7 | 2 | 2 053 | 569 | 0 | 4 673 | 7 443 | 6 703 | 6 143 | 8 061 | 5 959 | 4 392 | 6 472 | 7 512 | 5 777 |
| Staff expenses | −0 | −3 | −3 | −0 | −0 | −23 | −57 | −0 | −2 945 | −3 343 | −3 106 | −3 555 | −3 280 | −3 079 | −3 638 | −4 989 | −4 858 | −4 206 |
| EBITDA | 0 | −65 | 17 | −14 | −11 | −155 | 58 | −7 | 297 | 1 149 | 1 046 | 590 | 2 137 | 1 093 | 203 | 389 | 606 | 226 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −190 | −0 | −0 | −178 | −307 | −864 | −683 | −690 | −563 | −16 | −37 | −384 | −450 |
| EBIT | 0 | −65 | 17 | −14 | −11 | −345 | 58 | −7 | 119 | 843 | 182 | −92 | 1 447 | 529 | 187 | 353 | 222 | −224 |
| Net financials | 0 | 74 | 119 | 1 | −0 | 852 | −3 | 0 | −2 | −62 | −59 | −53 | −63 | −39 | −137 | −48 | −134 | −209 |
| Profit before tax | 0 | 9 | 135 | −13 | −12 | 507 | 56 | −7 | 117 | 781 | 123 | −145 | 1 384 | 491 | 51 | 304 | 89 | −433 |
| Tax | −0 | −19 | 6 | −4 | −3 | 46 | −0 | −0 | −0 | 115 | 50 | 61 | 298 | 236 | −0 | 44 | −0 | −0 |
| Net profit | 0 | 29 | 130 | −9 | −8 | 461 | 56 | −7 | 117 | 666 | 73 | −206 | 1 086 | 255 | 51 | 260 | 89 | −433 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 173 | 231 | 200 | 197 | 1 219 | 481 | 257 | 2 303 | 4 432 | 4 495 | 3 966 | 4 330 | 2 935 | 1 989 | 2 450 | 3 735 | 2 368 |
| Equity | — | 99 | 139 | 130 | 122 | 122 | 178 | 171 | 423 | 1 089 | 1 162 | 955 | 1 261 | 787 | 237 | 497 | 586 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 754 | 1 495 | 1 289 | 1 062 | 844 | 619 | 388 | 1 825 | 1 378 |
| Short-term debt | 0 | 74 | 91 | 70 | 75 | 1 097 | 303 | 87 | 1 880 | 1 589 | 1 838 | 1 722 | 2 007 | 1 304 | 1 134 | 1 565 | 1 325 | 886 |
| Total debt | 0 | 74 | 91 | 70 | 75 | 1 097 | 303 | 87 | 1 880 | 3 343 | 3 333 | 3 011 | 3 068 | 2 148 | 1 752 | 1 953 | 3 149 | 2 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2017 | — | — |
MP Deputy Member | Deputy Member | 2017 | — | — |
KH Deputy Member | Deputy Member | 2017 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Hartmann | Deputy Member | 0 companies |
| Margrete Posti Røed Martin | Deputy Member | 0 companies |
| Katrine Hartmann Isene | Deputy Member | 0 companies |
| Brendan Paul Martin | Chief Executive Officer | 0 companies |
| Geir Arnfinn Isene | Chairman | 0 companies |