| Revenue | NOK 25M | +82% |
| EBITDA | NOK 5,6M | +174% |
| Net profit | NOK 4,6M | +481% |
| Total assets | NOK 105,4M | +7% |
| Equity | NOK 43,7M | +6% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 702 | 25 142 | 28 345 | 33 517 | 37 686 | 37 062 | 41 709 | 0 | 0 | 0 | 0 | 0 | 75 | 7 777 | 28 802 | 11 512 | 13 696 | 24 963 |
| Staff expenses | −7 082 | −8 742 | −10 268 | −12 080 | −13 785 | −14 553 | −14 708 | −0 | −0 | −0 | −0 | −0 | −0 | −805 | −3 517 | −4 063 | −2 897 | −3 362 |
| EBITDA | 2 404 | 2 426 | 3 235 | 3 595 | 3 132 | 1 468 | 4 552 | −7 | −29 | −46 | −36 | −125 | −779 | −511 | 1 555 | −280 | 2 023 | 5 551 |
| Depreciation & amort. | −163 | −216 | −248 | −274 | −313 | −761 | −865 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −109 | −1 783 | −2 356 | −2 784 |
| EBIT | 2 241 | 2 209 | 2 987 | 3 321 | 2 819 | 707 | 3 687 | −7 | −29 | −46 | −36 | −125 | −779 | −540 | 1 446 | −2 063 | −333 | 2 766 |
| Net financials | 162 | 86 | 66 | 146 | 202 | 67 | −651 | 1 209 | 233 | 191 | 192 | 2 248 | 27 997 | −1 268 | −1 077 | 423 | −1 361 | 2 552 |
| Profit before tax | 2 403 | 2 295 | 3 053 | 3 466 | 3 021 | 774 | 3 036 | 1 202 | 203 | 145 | 156 | 2 123 | 27 218 | −1 808 | 369 | −1 640 | −1 695 | 5 318 |
| Tax | 677 | 645 | 860 | 1 023 | 860 | 215 | 1 013 | 325 | 51 | 35 | 36 | 467 | −223 | −0 | −0 | −921 | −490 | 723 |
| Net profit | 1 725 | 1 650 | 2 193 | 2 443 | 2 161 | 560 | 2 023 | 877 | 152 | 110 | 120 | 1 656 | 27 441 | −1 808 | 369 | −718 | −1 205 | 4 596 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 976 | 12 939 | 15 415 | 17 819 | 19 090 | 18 569 | 22 812 | 23 623 | 22 557 | 22 855 | 23 327 | 38 116 | 104 775 | 94 099 | 94 075 | 111 915 | 98 155 | 105 372 |
| Equity | 6 514 | 8 164 | 10 357 | 10 800 | 12 961 | 13 520 | 15 544 | 16 421 | 16 573 | 16 684 | 16 804 | 17 531 | 44 972 | 43 458 | 44 077 | 43 206 | 41 101 | 43 737 |
| Long-term debt | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 5 995 | 5 772 | 5 893 | 6 022 | 16 781 | 58 906 | 48 347 | 45 669 | 55 512 | 49 181 | 54 780 |
| Short-term debt | 3 462 | 3 775 | 5 058 | 7 019 | 6 130 | 5 048 | 7 268 | 1 208 | 212 | 278 | 501 | 3 804 | 898 | 2 294 | 4 329 | 13 197 | 7 872 | 6 854 |
| Total debt | 3 462 | 4 775 | 5 058 | 7 019 | 6 130 | 5 048 | 7 268 | 7 202 | 5 984 | 6 171 | 6 522 | 20 585 | 59 804 | 50 641 | 49 998 | 68 709 | 57 053 | 61 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2014 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Lorentzen | Deputy Member | 0 companies |
| Stian Os | Chief Executive Officer | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |