| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -34% |
| Net profit | NOK 1,9M | -28% |
| Total assets | NOK 13,7M | +62% |
| Equity | NOK 12,7M | +88% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 123 | 130 | 136 | 104 | 20 | 1 867 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 137 | 85 | 93 | −95 | 42 | −80 | 1 848 | −15 | −53 | −11 | −17 | −12 | −10 | −12 | −6 | −63 | −85 |
| Depreciation & amort. | −7 | −18 | −16 | −15 | −14 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 130 | 67 | 76 | −110 | 29 | −93 | 1 848 | −15 | −53 | −11 | −17 | −12 | −13 | −12 | −6 | −63 | −85 |
| Net financials | 214 | −32 | −43 | −45 | −44 | −39 | 3 | 11 | 403 | 252 | 473 | 523 | 1 069 | 1 105 | 880 | 2 662 | 1 944 |
| Profit before tax | 343 | 35 | 33 | −154 | −15 | −132 | 1 851 | −5 | 350 | 242 | 455 | 511 | 1 056 | 1 093 | 874 | 2 598 | 1 859 |
| Tax | 26 | 10 | 9 | −0 | −0 | −0 | 503 | −107 | −19 | −8 | −6 | 1 | 4 | 6 | 10 | 1 | −11 |
| Net profit | 317 | 25 | 24 | −154 | −15 | −132 | 1 348 | 102 | 369 | 250 | 462 | 509 | 1 051 | 1 088 | 864 | 2 597 | 1 870 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 917 | 1 921 | 1 938 | 1 707 | 1 679 | 1 549 | 2 750 | 2 214 | 2 296 | 2 858 | 3 007 | 3 472 | 4 416 | 5 032 | 5 322 | 8 408 | 13 657 |
| Equity | — | 1 180 | 1 204 | 1 049 | 1 035 | 902 | 2 250 | 1 301 | 1 670 | 1 920 | 2 381 | 2 891 | 3 942 | 4 380 | 4 594 | 6 791 | 12 744 |
| Long-term debt | 719 | 0 | 0 | 0 | 646 | 645 | 403 | 299 | 230 | 176 | 135 | 108 | 96 | 69 | 55 | 44 | 33 |
| Short-term debt | 43 | 22 | 25 | −14 | −2 | 2 | 97 | 614 | 396 | 762 | 491 | 474 | 378 | 584 | 673 | 1 573 | 880 |
| Total debt | 762 | 741 | 734 | 658 | 644 | 647 | 500 | 913 | 626 | 938 | 626 | 582 | 474 | 653 | 729 | 1 617 | 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Rustberggard | Deputy Member | 0 companies |
| Christian Rustberggard | Chairman | 0 companies |