| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -423% |
| Net profit | NOK -89K | -423% |
| Total assets | NOK 6,4M | -6% |
| Equity | NOK 5,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 484 | 508 | 535 | 573 | 606 | 719 | 562 | 533 | 586 | 524 | 519 | 634 | 8 106 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −35 | −89 | −100 | −102 | −79 | −46 | −34 | −34 | −34 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 305 | 181 | 260 | 218 | 307 | 340 | 168 | −916 | 221 | 333 | 143 | 408 | 8 078 | −26 | −31 | −48 | −22 | −114 |
| Depreciation & amort. | −0 | −47 | −99 | −99 | −103 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −110 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 259 | 82 | 161 | 116 | 197 | 230 | 57 | −1 026 | 111 | 223 | 33 | 298 | 8 078 | −26 | −31 | −48 | −22 | −114 |
| Net financials | 0 | −75 | −48 | −52 | −48 | −48 | −37 | −31 | −97 | −69 | −49 | −41 | −33 | −5 | 124 | −0 | 3 | 0 | 0 |
| Profit before tax | 0 | 184 | 34 | 108 | 68 | 148 | 193 | 27 | −1 124 | 42 | 173 | −9 | 265 | 8 073 | 98 | −32 | −44 | −22 | −114 |
| Tax | −0 | 51 | 10 | 29 | 19 | 40 | 55 | 7 | −13 | 13 | 45 | 2 | 58 | 1 777 | 22 | −7 | −10 | −5 | −25 |
| Net profit | 0 | 133 | 25 | 79 | 49 | 109 | 138 | 19 | −1 110 | 29 | 129 | −10 | 207 | 6 296 | 77 | −25 | −34 | −17 | −89 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 926 | 1 820 | 2 022 | 1 867 | 1 989 | 2 011 | 2 664 | 1 371 | 1 254 | 1 307 | 1 203 | 1 096 | 8 464 | 8 199 | 7 876 | 6 903 | 6 859 | 6 449 |
| Equity | — | 875 | 899 | 978 | 1 027 | 1 136 | 1 244 | 1 264 | 100 | 129 | 258 | 248 | 454 | 6 750 | 6 827 | 6 060 | 5 450 | 6 009 | 5 921 |
| Long-term debt | 0 | 720 | 667 | 797 | 726 | 752 | 667 | 1 329 | 1 211 | 1 055 | 896 | 729 | 495 | 1 351 | 1 081 | 865 | 692 | 553 | 0 |
| Short-term debt | 0 | 332 | 254 | 247 | 114 | 101 | 100 | 71 | 60 | 70 | 153 | 226 | 147 | 363 | 292 | 951 | 760 | 296 | 86 |
| Total debt | 0 | 1 052 | 921 | 1 044 | 840 | 853 | 767 | 1 400 | 1 271 | 1 124 | 1 049 | 955 | 642 | 1 714 | 1 373 | 1 816 | 1 452 | 849 | 528 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etat Bolig As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Brå | Chairman | 0 companies |
| Sigbjørn Gyldenskog Berstad | Board of Directors | 0 companies |