| Revenue | NOK 7M | +4% |
| EBITDA | NOK 2M | -37% |
| Net profit | NOK 749K | -61% |
| Total assets | NOK 14M | +26% |
| Equity | NOK 8,6M | +10% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 879 | 3 271 | 3 691 | 3 262 | 3 802 | 4 306 | 3 531 | 3 578 | 3 829 | 4 399 | 5 002 | 4 496 | 5 408 | 4 634 | 5 463 | 6 683 | 6 960 |
| Staff expenses | −110 | −182 | −300 | −556 | −620 | −787 | −315 | −163 | −274 | −292 | −328 | −486 | −728 | −1 373 | −1 394 | −1 380 | −1 656 |
| EBITDA | 480 | 599 | 1 070 | 472 | 853 | 1 056 | 525 | 726 | 730 | 1 336 | 1 054 | 182 | 1 480 | 1 063 | 1 469 | 3 206 | 2 019 |
| Depreciation & amort. | −396 | −429 | −394 | −469 | −586 | −628 | −629 | −577 | −535 | −686 | −726 | −819 | −792 | −694 | −708 | −775 | −1 035 |
| EBIT | 84 | 171 | 676 | 3 | 267 | 428 | −104 | 149 | 195 | 650 | 328 | −637 | 689 | 369 | 761 | 2 431 | 984 |
| Net financials | 13 | 3 | 23 | 3 | −16 | −32 | −3 | 15 | 10 | 4 | −12 | −23 | −18 | −2 | −6 | 12 | −23 |
| Profit before tax | 97 | 174 | 698 | 6 | 251 | 396 | −106 | 165 | 205 | 654 | 316 | −661 | 671 | 367 | 755 | 2 443 | 962 |
| Tax | 27 | 49 | 196 | 2 | 70 | 90 | −29 | 2 | 29 | 129 | 46 | −145 | 148 | 81 | 166 | 538 | 213 |
| Net profit | 70 | 125 | 503 | 4 | 181 | 306 | −78 | 163 | 176 | 525 | 270 | −515 | 523 | 286 | 589 | 1 906 | 749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 111 | 3 808 | 5 798 | 5 121 | 5 762 | 6 157 | 5 331 | 5 251 | 5 286 | 7 432 | 7 273 | 7 735 | 7 382 | 7 362 | 10 354 | 11 030 | 13 951 |
| Equity | 2 891 | 3 016 | 3 519 | 3 523 | 3 704 | 4 010 | 3 933 | 4 095 | 4 272 | 4 796 | 5 066 | 4 551 | 5 074 | 5 360 | 5 949 | 7 854 | 8 604 |
| Long-term debt | 152 | 0 | 0 | 0 | 468 | 559 | 530 | 532 | 544 | 1 845 | 1 786 | 1 641 | 589 | 669 | 820 | 1 145 | 1 267 |
| Short-term debt | 1 067 | 591 | 1 882 | 1 200 | 1 589 | 1 588 | 868 | 624 | 470 | 791 | 421 | 1 543 | 1 720 | 1 333 | 3 585 | 2 030 | 4 080 |
| Total debt | 1 219 | 792 | 2 279 | 1 598 | 2 058 | 2 146 | 1 398 | 1 156 | 1 014 | 2 636 | 2 207 | 3 184 | 2 308 | 2 002 | 4 405 | 3 175 | 5 347 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Marius Stene | Board of Directors | 0 companies |
| Gunhild Jenssen | Board of Directors | 0 companies |
| Anton Mathias Jenssen | Board of Directors | 0 companies |
| Marius Vang Stene | Chairman | 0 companies |