| Revenue | NOK 48M | -13% |
| EBITDA | NOK -7,9M | +5% |
| Net profit | NOK -7,8M | +13% |
| Total assets | NOK 17,2M | -33% |
| Equity | NOK 2,5M | +60% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 105 | 59 880 | 58 732 | 55 428 | 48 023 |
| Staff expenses | −23 870 | −24 823 | −26 867 | −17 933 | −17 053 |
| EBITDA | 2 211 | −453 | −12 928 | −8 314 | −7 860 |
| Depreciation & amort. | −40 | −192 | −322 | −236 | −62 |
| EBIT | 2 171 | −645 | −13 251 | −8 550 | −7 921 |
| Net financials | −197 | −241 | −664 | −447 | 106 |
| Profit before tax | 1 974 | −886 | −13 915 | −8 998 | −7 816 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 974 | −886 | −13 915 | −8 998 | −7 816 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 471 | 15 223 | 12 515 | 25 795 | 17 156 |
| Equity | 6 940 | 6 053 | 1 138 | 1 578 | 2 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 531 | 9 170 | 11 377 | 24 218 | 14 624 |
| Total debt | 10 531 | 9 170 | 11 377 | 24 218 | 14 624 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Chief Executive Officer | Chief Executive Officer | 2025 |
RA Deputy Member | Deputy Member | 2015 |
| Former (1) | ||
BH Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lumon International Oy | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Aaron Salomon Taskinen | Chief Executive Officer | 0 companies |
| Bjørn Haugsmoen | Contact Person | 0 companies |
| Risto Allan Kivioja | Deputy Member | 0 companies |
| Jussi Antero Kinnunen | Board of Directors | 0 companies |
| Mikko Kalervo Hilliaho | Board of Directors | 0 companies |
| Kyosti Tapani Kinnunen | Chairman | 0 companies |