| Revenue | NOK 20,4M | +26% |
| EBITDA | NOK 2,1M | +52% |
| Net profit | NOK 1,5M | +64% |
| Total assets | NOK 9,9M | +14% |
| Equity | NOK 6,3M | +31% |
| Employees | 33 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 488 | 3 988 | 6 234 | 6 490 | 5 664 | 3 604 | 3 736 | 8 031 | 16 571 | 14 934 | 16 153 | 20 407 |
| Staff expenses | −1 517 | −2 088 | −3 580 | −3 988 | −3 537 | −2 988 | −2 393 | −4 954 | −10 300 | −8 991 | −9 479 | −12 882 |
| EBITDA | 122 | 277 | 699 | 538 | −111 | −658 | 19 | 817 | 1 550 | 832 | 1 370 | 2 083 |
| Depreciation & amort. | −132 | −132 | −132 | −21 | −0 | −0 | −2 | −19 | −100 | −144 | −126 | −57 |
| EBIT | −10 | 145 | 567 | 517 | −111 | −658 | 17 | 798 | 1 450 | 688 | 1 244 | 2 026 |
| Net financials | 1 | 2 | 1 | 2 | 22 | 2 | 0 | 1 | −13 | −11 | −74 | −17 |
| Profit before tax | −8 | 147 | 568 | 519 | −89 | −656 | 18 | 799 | 1 438 | 677 | 1 169 | 2 008 |
| Tax | −0 | −0 | −0 | 116 | −0 | −0 | −0 | 26 | 305 | 152 | 270 | 531 |
| Net profit | −8 | 147 | 568 | 403 | −89 | −656 | 18 | 772 | 1 133 | 525 | 900 | 1 477 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 406 | 1 737 | 2 562 | 3 078 | 2 896 | 2 058 | 2 727 | 5 014 | 7 408 | 7 336 | 8 700 | 9 888 |
| Equity | 1 114 | 1 260 | 1 828 | 2 231 | 2 142 | 1 486 | 1 504 | 2 276 | 3 409 | 3 934 | 4 834 | 6 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
| Short-term debt | 293 | 477 | 734 | 847 | 754 | 572 | 1 224 | 2 737 | 3 991 | 3 402 | 3 866 | 3 578 |
| Total debt | 293 | 477 | 734 | 847 | 754 | 572 | 1 224 | 2 737 | 4 000 | 3 402 | 3 866 | 3 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosvold Hogga Invest As | Company | 26.4% | 26.4% | 2024 |
| Individual | 22.9% | 22.9% | 2024 | |
Selmar Invest As | Company | 15.5% | 15.5% | 2024 |
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 11.4% | 11.4% | 2022 | |
| Individual | 7.3% | 7.3% | 2024 | |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Iversen | Board of Directors | 0 companies |
| Paul Markus Mosvold Hogga | Board of Directors | 0 companies |