| Revenue | NOK 33,1M | -3% |
| EBITDA | NOK 796K | -75% |
| Net profit | NOK 241K | -95% |
| Total assets | NOK 18,4M | +10% |
| Equity | NOK 7,9M | +3% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 712 | 21 089 | 21 369 | 32 953 | 37 489 | 40 420 | 41 985 | 42 271 | 38 083 | 36 958 | 40 055 | 44 922 | 33 271 | 34 820 | 30 107 | 34 151 | 33 090 |
| Staff expenses | −0 | −13 291 | −13 204 | −12 936 | −20 496 | −23 310 | −28 396 | −30 266 | −25 984 | −24 657 | −23 545 | −25 576 | −29 456 | −23 628 | −24 099 | −22 568 | −23 116 | −24 645 |
| EBITDA | 0 | −1 520 | 1 632 | 2 004 | 1 832 | 1 779 | 1 004 | −848 | −864 | −1 713 | 1 459 | 3 090 | 5 158 | 1 528 | 2 358 | −1 288 | 3 122 | 796 |
| Depreciation & amort. | −0 | −699 | −715 | −684 | −1 268 | −1 204 | −956 | −750 | −617 | −594 | −583 | −358 | −426 | −394 | −338 | −209 | −190 | −210 |
| EBIT | 0 | −2 218 | 918 | 1 319 | 564 | 575 | 48 | −1 598 | −1 481 | −2 306 | 876 | 2 732 | 4 732 | 1 134 | 2 020 | −1 496 | 2 933 | 586 |
| Net financials | 0 | −273 | −311 | −191 | −282 | −380 | 944 | −405 | −583 | −637 | 1 376 | −389 | −372 | −310 | −176 | −66 | 2 307 | −276 |
| Profit before tax | 0 | −2 491 | 606 | 1 128 | 282 | 195 | 991 | −2 003 | −2 064 | −2 944 | 2 252 | 2 344 | 4 359 | 824 | 1 844 | −1 562 | 5 240 | 310 |
| Tax | −0 | −972 | 174 | 324 | 81 | −49 | −37 | −566 | −418 | −620 | 132 | 598 | 962 | 182 | 406 | −426 | 598 | 69 |
| Net profit | 0 | −1 520 | 432 | 803 | 201 | 244 | 1 028 | −1 438 | −1 645 | −2 324 | 2 120 | 1 746 | 3 397 | 642 | 1 438 | −1 136 | 4 642 | 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 147 | 8 364 | 10 053 | 11 512 | 12 517 | 14 716 | 13 242 | 13 468 | 11 216 | 10 231 | 12 069 | 14 500 | 10 806 | 10 521 | 11 029 | 16 741 | 18 356 |
| Equity | — | 2 421 | 2 853 | 3 657 | 5 226 | 5 470 | 6 498 | 5 061 | 3 415 | 405 | 2 525 | 3 270 | 3 540 | 3 818 | 3 162 | 3 025 | 7 668 | 7 897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 400 | 459 | 1 167 | 0 | 0 | 0 | 0 | 1 125 | 375 | 1 562 |
| Short-term debt | 0 | 5 727 | 5 511 | 6 396 | 6 286 | 7 047 | 8 217 | 8 181 | 8 653 | 10 352 | 6 539 | 8 798 | 10 960 | 6 988 | 7 359 | 6 878 | 8 698 | 8 897 |
| Total debt | 0 | 5 727 | 5 511 | 6 396 | 6 286 | 7 047 | 8 217 | 8 181 | 10 053 | 10 811 | 7 706 | 8 798 | 10 960 | 6 988 | 7 359 | 8 003 | 9 073 | 10 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdall Gruppen As | Company | 24.2% | 24.2% | 2022 |
Mitcon As | Company | 18.4% | 18.4% | 2022 |
Genco Iol As | Company | 15.6% | 15.6% | 2022 |
Loke Invest As | Company | 10.7% | 10.7% | 2022 |
Oxx As | Company | 6.7% | 6.7% | 2022 |
Fini As | Company | 6.3% | 6.3% | 2022 |
Webscape Holding As | Company | 5.7% | 5.7% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Molander Haukebøe | Chief Executive Officer | 0 companies |
| Morten Felumb | Deputy Chairman | 0 companies |
| Lars Severin Hagen | Deputy Chairman | 0 companies |
| Jo Andre Fiksdal | Chairman | 0 companies |