| Revenue | NOK 28M | -9% |
| EBITDA | NOK -1,2M | -800% |
| Net profit | NOK -1,3M | -236% |
| Total assets | NOK 13M | +21% |
| Equity | NOK 3,4M | +76% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 252 | 33 900 | 28 529 | 30 910 | 28 022 |
| Staff expenses | −3 461 | −3 898 | −4 353 | −4 099 | −5 140 |
| EBITDA | 2 470 | 2 692 | −1 166 | −138 | −1 246 |
| Depreciation & amort. | −134 | −143 | −161 | −182 | −273 |
| EBIT | 2 335 | 2 549 | −1 328 | −321 | −1 519 |
| Net financials | 14 | −4 | −55 | −164 | −109 |
| Profit before tax | 2 349 | 2 545 | −1 383 | −485 | −1 628 |
| Tax | 517 | 560 | −304 | −106 | −358 |
| Net profit | 1 832 | 1 985 | −1 079 | −378 | −1 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 284 | 12 449 | 9 437 | 10 736 | 13 041 |
| Equity | 3 387 | 3 379 | 2 300 | 1 922 | 3 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 860 | 9 058 | 7 027 | 8 667 | 9 577 |
| Total debt | 6 860 | 9 058 | 7 027 | 8 667 | 9 577 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KO Chief Executive Officer | Chief Executive Officer | 2025 |
CD Chief Executive Officer | Chief Executive Officer | 2025 |
OP Chief Executive Officer | Chief Executive Officer | 2025 |
KA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Viggo Helgesen | Chief Executive Officer | 0 companies |
| Kenneth Olsen | Chief Executive Officer | 0 companies |
| Mariell Bjerke Svendsen | Chief Executive Officer | 0 companies |
| Carlos Dibus Quintana | Chief Executive Officer | 0 companies |
| Ole Patrik Sandström | Chief Executive Officer | 0 companies |
| Kenneth Andre Eikrem Olsson Larsen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |