| Revenue | NOK 9,5M | -18% |
| EBITDA | NOK 814K | -53% |
| Net profit | NOK 657K | -53% |
| Total assets | NOK 2,6M | -43% |
| Equity | NOK 810K | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 309 | 5 844 | 5 950 | 8 019 | 9 662 | 14 833 | 23 766 | 26 154 | 14 071 | 9 900 | 11 568 | 11 601 | 8 608 | 9 730 | 10 464 | 11 556 | 9 516 |
| Staff expenses | −0 | −3 504 | −3 846 | −4 116 | −5 159 | −6 409 | −9 623 | −16 225 | −13 138 | −6 757 | −3 406 | −3 938 | −3 291 | −2 666 | −2 560 | −2 292 | −2 534 | −2 272 |
| EBITDA | 0 | 71 | 640 | 271 | 1 198 | 1 683 | 3 318 | 5 358 | 4 203 | 1 429 | 710 | 1 133 | 1 092 | −428 | 341 | 1 426 | 1 715 | 814 |
| Depreciation & amort. | −0 | −93 | −78 | −65 | −39 | −20 | −16 | −19 | −16 | −16 | −16 | −16 | −16 | −14 | −15 | −8 | −0 | −0 |
| EBIT | 0 | −22 | 562 | 206 | 1 158 | 1 663 | 3 303 | 5 338 | 4 187 | 1 413 | 694 | 1 117 | 1 076 | −442 | 326 | 1 418 | 1 715 | 814 |
| Net financials | 0 | 20 | 5 | −0 | 14 | 27 | 25 | 31 | 14 | −2 | −1 | −0 | −1 | −2 | −2 | 6 | 58 | 28 |
| Profit before tax | 0 | −1 | 567 | 206 | 1 172 | 1 690 | 3 328 | 5 370 | 4 201 | 1 411 | 693 | 1 117 | 1 075 | −444 | 324 | 1 424 | 1 774 | 842 |
| Tax | −0 | 8 | 180 | 64 | 332 | 485 | 953 | 1 455 | 1 141 | 357 | 169 | 262 | 240 | −95 | 73 | 313 | 391 | 186 |
| Net profit | 0 | −9 | 387 | 142 | 840 | 1 205 | 2 375 | 3 914 | 3 060 | 1 055 | 524 | 855 | 836 | −349 | 251 | 1 110 | 1 383 | 657 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 961 | 1 932 | 1 727 | 3 346 | 3 668 | 7 429 | 10 744 | 9 320 | 4 121 | 4 751 | 5 560 | 5 094 | 2 045 | 2 782 | 4 900 | 4 527 | 2 591 |
| Equity | — | 271 | 358 | 360 | 335 | 370 | 375 | 989 | 1 590 | 2 644 | 2 968 | 2 963 | 1 999 | 1 649 | 1 649 | 1 649 | 810 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 6 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 690 | 1 574 | 1 367 | 3 012 | 3 298 | 7 054 | 9 752 | 7 726 | 1 471 | 1 782 | 2 597 | 3 091 | 394 | 1 132 | 3 251 | 3 717 | 1 781 |
| Total debt | 0 | 690 | 1 574 | 1 367 | 3 012 | 3 298 | 7 054 | 9 754 | 7 730 | 1 476 | 1 782 | 2 597 | 3 095 | 396 | 1 132 | 3 251 | 3 717 | 1 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 2014 | — | — |
TH Deputy Member | Deputy Member | 2014 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staha Invest As | Company | 45.0% | 45.0% | 2024 |
Hegre Investering As | Company | 45.0% | 45.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Vistnes | Deputy Member | 0 companies |
| Tine Hegre | Deputy Member | 0 companies |
| Endre Krogh Hegre | Chief Executive Officer | 0 companies |
| Ståle Haugvaldstad | Chairman | 0 companies |