| Revenue | NOK 17,4M | +15% |
| EBITDA | NOK 1,5M | +69% |
| Net profit | NOK 1,1M | +91% |
| Total assets | NOK 3,2M | -33% |
| Equity | NOK 1,9M | +37% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 754 | 12 828 | 14 052 | 15 194 | 17 412 |
| Staff expenses | −4 256 | −4 371 | −4 763 | −5 164 | −5 326 |
| EBITDA | 743 | 872 | 1 071 | 864 | 1 458 |
| Depreciation & amort. | −215 | −193 | −150 | −123 | −109 |
| EBIT | 529 | 678 | 922 | 741 | 1 349 |
| Net financials | −43 | −54 | −962 | −30 | 10 |
| Profit before tax | 485 | 625 | −40 | 711 | 1 359 |
| Tax | 110 | 138 | 195 | 157 | 300 |
| Net profit | 376 | 487 | −236 | 554 | 1 058 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 908 | 5 205 | 4 821 | 4 737 | 3 172 |
| Equity | 1 354 | 1 541 | 805 | 1 359 | 1 868 |
| Long-term debt | 1 399 | 1 237 | 1 743 | 1 581 | 0 |
| Short-term debt | 2 155 | 2 427 | 2 273 | 1 798 | 1 304 |
| Total debt | 3 554 | 3 664 | 4 015 | 3 378 | 1 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76% | 76% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Aleksander Dahle Engen | Chief Executive Officer | 0 companies |
| Odd Magnar Fjellet | Chief Executive Officer | 0 companies |
| Sten Rudi Dahl | Chairman | 0 companies |
| Bjørn Kristian Flak | Board of Directors | 0 companies |