| Revenue | NOK 2,9M | +31% |
| EBITDA | NOK -1,7M | +36% |
| Net profit | NOK -2,8M | -6% |
| Total assets | NOK 37M | -15% |
| Equity | NOK 1,5M | -74% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 443 | 6 745 | 2 784 | 5 091 | 2 100 | 530 | 1 103 | 2 010 | 3 266 | 1 406 | 1 046 | 1 011 | 1 254 | 1 382 | 2 337 | 2 203 | 2 896 |
| Staff expenses | −1 593 | −2 062 | −2 259 | −2 248 | −2 251 | −1 670 | −1 941 | −2 501 | −3 198 | −4 614 | −3 922 | −3 112 | −2 657 | −2 834 | −2 847 | −3 625 | −3 341 |
| EBITDA | 768 | −1 476 | −1 820 | −1 879 | −3 331 | −1 728 | −1 643 | −1 616 | −1 717 | −4 465 | −4 033 | −3 217 | −2 681 | −2 796 | −2 154 | −2 712 | −1 742 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −6 | −0 | −46 | −97 | −73 | −90 | −90 | −47 | −0 | −0 | −0 | −0 |
| EBIT | 753 | −1 491 | −1 835 | −1 894 | −3 346 | −1 734 | −1 643 | −1 662 | −1 813 | −4 539 | −4 122 | −3 307 | −2 728 | −2 796 | −2 154 | −2 712 | −1 742 |
| Net financials | 377 | 2 177 | 1 693 | 1 759 | 6 794 | 3 779 | −1 720 | −740 | 6 706 | 11 424 | −2 013 | −285 | 3 200 | −879 | 1 057 | −575 | −1 255 |
| Profit before tax | 1 130 | 686 | −142 | −135 | 3 449 | 2 045 | −3 363 | −2 403 | 4 892 | 6 885 | −6 135 | −3 592 | 472 | −3 675 | −1 097 | −3 286 | −2 997 |
| Tax | −188 | −556 | −583 | −654 | −450 | −0 | −2 039 | −225 | −402 | 5 024 | −999 | −746 | −615 | −325 | −586 | −636 | −194 |
| Net profit | 1 318 | 1 242 | 441 | 519 | 3 899 | 2 045 | −1 324 | −2 178 | 5 295 | 1 861 | −5 136 | −2 846 | 1 087 | −3 349 | −511 | −2 650 | −2 803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 185 | 26 152 | 27 383 | 28 206 | 33 516 | 35 551 | 28 360 | 32 812 | 34 550 | 54 160 | 31 489 | 27 508 | 25 639 | 21 989 | 21 562 | 43 256 | 36 973 |
| Equity | 5 671 | 6 913 | 7 353 | 7 872 | 11 771 | 13 817 | 12 492 | 12 061 | 17 356 | 19 217 | 14 081 | 11 235 | 12 323 | 8 974 | 8 462 | 5 812 | 1 519 |
| Long-term debt | 4 151 | 9 229 | 7 696 | 0 | 7 179 | 7 187 | 4 390 | 7 183 | 16 323 | 5 156 | 4 554 | 3 981 | 1 445 | 898 | 12 341 | 26 845 | 33 839 |
| Short-term debt | 11 363 | 10 011 | 12 334 | 12 843 | 14 565 | 14 547 | 11 478 | 13 568 | 872 | 29 787 | 12 855 | 12 292 | 11 871 | 12 118 | 759 | 10 599 | 1 614 |
| Total debt | 15 515 | 19 240 | 20 030 | 20 333 | 21 744 | 21 734 | 15 868 | 20 751 | 17 195 | 34 943 | 17 408 | 16 273 | 13 316 | 13 016 | 13 100 | 37 443 | 35 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nygård & Sønner As | Company | 42.5% | 42.5% | 2024 |
Gdi As | Company | 42.5% | 42.5% | 2024 |
Rogaland Boligutleie As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Kristoffersen | Deputy Member | 0 companies |
| Gunnar Dysjaland | Chairman | 0 companies |
| Kjell Vidar Nygård | Board of Directors | 0 companies |