| Revenue | NOK 48M | +51% |
| EBITDA | NOK 540K | -80% |
| Net profit | NOK 648K | -68% |
| Total assets | NOK 23,9M | -19% |
| Equity | NOK 4,2M | +21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 544 | 15 890 | 24 652 | 31 886 | 48 016 |
| Staff expenses | −4 391 | −4 735 | −3 148 | −3 171 | −3 080 |
| EBITDA | −365 | 602 | 2 290 | 2 734 | 540 |
| Depreciation & amort. | −92 | −143 | −149 | −145 | −378 |
| EBIT | −457 | 459 | 2 141 | 2 589 | 161 |
| Net financials | 16 | 172 | 8 | 9 | 537 |
| Profit before tax | −442 | 631 | 2 149 | 2 598 | 698 |
| Tax | −97 | 105 | 473 | 572 | 50 |
| Net profit | −345 | 526 | 1 675 | 2 026 | 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 707 | 12 167 | 18 513 | 29 549 | 23 862 |
| Equity | 2 331 | 2 477 | 3 216 | 3 435 | 4 163 |
| Long-term debt | 43 | 41 | 30 | 1 926 | 6 164 |
| Short-term debt | 8 332 | 9 649 | 15 268 | 24 188 | 13 536 |
| Total debt | 8 375 | 9 690 | 15 297 | 26 114 | 19 700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Tjørhom | Chief Executive Officer | 0 companies |
| Øystein Tjørhom | Chief Executive Officer | 0 companies |
| Roar Tjørhom | Board of Directors | 0 companies |