| Revenue | NOK 6,3M | +5% |
| EBITDA | NOK 726K | -12% |
| Net profit | NOK 646K | -12% |
| Total assets | NOK 5,8M | -11% |
| Equity | NOK 3,5M | -2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 796 | 1 878 | 920 | 1 016 | 1 279 | 2 336 | 2 501 | 3 702 | 4 770 | 4 855 | 5 732 | 5 130 | 5 013 | 4 736 | 6 707 | 5 898 | 5 937 | 6 256 |
| Staff expenses | −767 | −571 | −246 | −585 | −614 | −844 | −1 258 | −1 462 | −1 598 | −1 610 | −2 071 | −2 782 | −2 697 | −2 419 | −2 281 | −2 310 | −2 746 | −2 846 |
| EBITDA | 232 | 668 | −39 | −203 | 26 | 695 | 399 | 1 034 | 1 418 | 974 | 1 087 | 180 | 286 | 379 | 1 376 | 1 086 | 821 | 726 |
| Depreciation & amort. | −18 | −21 | −17 | −15 | −9 | −6 | −5 | −2 | −8 | −7 | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −11 |
| EBIT | 214 | 646 | −56 | −218 | 16 | 689 | 394 | 1 031 | 1 410 | 966 | 1 080 | 173 | 281 | 379 | 1 376 | 1 086 | 821 | 715 |
| Net financials | −61 | −38 | 3 | 2 | 2 | 3 | 12 | 10 | 10 | 7 | 19 | 17 | 16 | 8 | 15 | 61 | 123 | 112 |
| Profit before tax | 153 | 608 | −53 | −216 | 18 | 692 | 406 | 1 041 | 1 420 | 974 | 1 098 | 190 | 297 | 387 | 1 391 | 1 147 | 944 | 827 |
| Tax | 45 | 171 | 16 | −0 | −0 | 124 | 106 | 280 | 362 | 234 | 254 | 42 | 65 | 85 | 306 | 253 | 207 | 182 |
| Net profit | 108 | 437 | −69 | −216 | 18 | 567 | 301 | 761 | 1 058 | 740 | 844 | 148 | 232 | 302 | 1 085 | 894 | 736 | 646 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 430 | 1 190 | 661 | 603 | 701 | 1 537 | 1 746 | 2 840 | 3 527 | 4 196 | 4 215 | 3 859 | 4 207 | 4 721 | 5 584 | 6 453 | 6 492 | 5 757 |
| Equity | 276 | 613 | 544 | 329 | 347 | 814 | 1 015 | 1 676 | 1 835 | 2 074 | 2 418 | 2 566 | 2 798 | 2 800 | 3 385 | 3 679 | 3 505 | 3 451 |
| Long-term debt | 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 460 | 577 | 116 | 274 | 354 | 723 | 732 | 1 163 | 1 692 | 1 601 | 1 794 | 1 291 | 1 409 | 1 921 | 2 199 | 2 774 | 2 987 | 2 299 |
| Total debt | 1 154 | 577 | 116 | 274 | 354 | 723 | 732 | 1 163 | 1 692 | 2 122 | 1 797 | 1 292 | 1 409 | 1 921 | 2 199 | 2 774 | 2 987 | 2 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Juell-Andersen | Chief Executive Officer | 0 companies |
| Ane Juell-Andersen | Board of Directors | 0 companies |
| Ellen Juell-Andersen | Board of Directors | 0 companies |
| Arild Juell-Andersen | Chairman | 0 companies |