| Revenue | NOK 26K | — |
| EBITDA | NOK -5,1M | -40% |
| Net profit | NOK -25,7M | -206% |
| Total assets | NOK 27,3M | -30% |
| Equity | NOK -26,8M | -2309% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Staff expenses | −0 | −142 | −90 | −101 | −135 | −147 | −139 | −129 | −133 | −146 | −119 | −151 | −92 | −155 | −126 | −1 577 | −154 | −0 |
| EBITDA | 0 | −383 | −201 | −216 | −308 | −918 | −502 | −193 | −190 | 42 | −294 | −227 | −160 | −210 | −246 | −3 762 | −3 676 | −5 141 |
| Depreciation & amort. | −0 | −0 | −0 | −21 | −21 | −21 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −483 | −1 166 | −1 167 |
| EBIT | 0 | −383 | −201 | −237 | −329 | −940 | −509 | −193 | −190 | 42 | −294 | −227 | −160 | −210 | −246 | −4 245 | −4 841 | −6 307 |
| Net financials | 0 | 2 877 | 1 440 | 1 938 | 383 | 1 366 | 8 522 | −463 | −1 472 | 166 | −147 | 342 | 3 765 | 589 | 17 125 | 448 | −3 559 | −19 421 |
| Profit before tax | 0 | 2 494 | 1 239 | 1 701 | 53 | 427 | 8 013 | −655 | −1 662 | 208 | −441 | 116 | 3 605 | 379 | 16 879 | −3 797 | −8 401 | −25 729 |
| Tax | −0 | 302 | 213 | 245 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 192 | 1 026 | 1 456 | 53 | 427 | 8 013 | −655 | −1 662 | 208 | −441 | 116 | 3 605 | 379 | 16 879 | −3 797 | −8 401 | −25 729 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 998 | 15 320 | 20 441 | 7 087 | 9 942 | 20 658 | 11 604 | 6 413 | 5 613 | 2 084 | 3 231 | 5 481 | 2 807 | 22 296 | 27 967 | 39 067 | 27 258 |
| Equity | — | 10 073 | 9 299 | 8 256 | 6 309 | 5 736 | 10 249 | 3 493 | 1 831 | 1 053 | 312 | 428 | 100 | 479 | 15 228 | 8 067 | −1 114 | −26 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 765 | 788 | 811 | 836 | 861 | 484 | 2 707 | 1 380 | 2 229 | 4 842 | 15 978 | 39 671 | 53 264 |
| Short-term debt | 0 | 400 | 5 473 | 11 620 | 35 | 3 441 | 9 621 | 7 300 | 3 746 | 3 699 | 1 288 | 96 | 4 001 | 99 | 2 226 | 3 923 | 511 | 837 |
| Total debt | 0 | 925 | 6 021 | 12 186 | 778 | 4 206 | 10 408 | 8 111 | 4 582 | 4 560 | 1 772 | 2 803 | 5 381 | 2 327 | 7 068 | 19 901 | 40 182 | 54 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ulrichsen | Deputy Member | 0 companies |
| Didrik Johannes Vigsnæs | Chairman | 0 companies |