| Revenue | NOK 3,8M | -5% |
| EBITDA | NOK 580K | -65% |
| Net profit | NOK 2,9M | +379% |
| Total assets | NOK 14,4M | +21% |
| Equity | NOK 7,9M | +26% |
| Employees | 1 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 579 | 990 | 1 756 | 2 062 | 1 935 | 2 193 | 2 372 | 3 256 | 4 225 | 3 258 | 2 905 | 3 023 | 3 752 | 4 004 | 3 800 |
| Staff expenses | −0 | −79 | −464 | −420 | −518 | −428 | −434 | −492 | −497 | −715 | −395 | −575 | −672 | −708 | −991 |
| EBITDA | 1 446 | 138 | 610 | 948 | 212 | 1 122 | 1 056 | 1 964 | 2 701 | 1 872 | 1 782 | 646 | 1 899 | 1 664 | 580 |
| Depreciation & amort. | −297 | −316 | −324 | −326 | −326 | −361 | −674 | −937 | −917 | −779 | −820 | −763 | −601 | −616 | −610 |
| EBIT | 1 149 | −178 | 286 | 622 | −114 | 761 | 383 | 1 027 | 1 784 | 1 092 | 962 | −118 | 1 298 | 1 048 | −29 |
| Net financials | 275 | −222 | 38 | 52 | −1 549 | −1 367 | 453 | −83 | −556 | −67 | 333 | 1 505 | −97 | −243 | 2 974 |
| Profit before tax | 1 425 | −400 | 324 | 674 | −1 663 | −606 | 835 | 944 | 1 227 | 1 026 | 1 295 | 1 388 | 1 201 | 805 | 2 945 |
| Tax | 314 | −80 | 58 | 162 | −462 | −122 | 219 | 224 | 384 | 189 | 144 | −35 | 245 | 190 | −2 |
| Net profit | 1 111 | −320 | 265 | 512 | −1 201 | −483 | 617 | 720 | 844 | 837 | 1 151 | 1 422 | 956 | 616 | 2 948 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 050 | 7 884 | 8 428 | 7 843 | 8 125 | 8 741 | 14 907 | 14 203 | 14 484 | 13 920 | 14 975 | 16 061 | 13 036 | 11 907 | 14 369 |
| Equity | 4 871 | 4 799 | 5 064 | 5 576 | 4 375 | 3 891 | 3 008 | 3 228 | 3 572 | 4 409 | 5 560 | 5 982 | 6 438 | 6 254 | 7 901 |
| Long-term debt | 3 182 | 0 | 0 | 1 673 | 2 000 | 1 833 | 8 060 | 8 665 | 8 213 | 7 763 | 7 650 | 9 000 | 5 470 | 5 039 | 4 608 |
| Short-term debt | 1 997 | 242 | 652 | 594 | 1 751 | 3 016 | 3 839 | 2 309 | 2 700 | 1 749 | 1 766 | 1 079 | 1 128 | 614 | 1 860 |
| Total debt | 5 179 | 3 085 | 3 364 | 2 267 | 3 751 | 4 850 | 11 899 | 10 975 | 10 912 | 9 512 | 9 416 | 10 079 | 6 598 | 5 653 | 6 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Alexander Heen | Chief Executive Officer | 0 companies |
| Erik Christoffer Heen | Board of Directors | 0 companies |
| Erik Christoffer Heen | Chairman | 0 companies |
| Gunhild Heen | Board of Directors | 0 companies |