| Revenue | NOK 3,5M | +5% |
| EBITDA | NOK 69K | -27% |
| Net profit | NOK 48K | -21% |
| Total assets | NOK 1,5M | +8% |
| Equity | NOK 829K | -3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 246 | 2 967 | 3 466 | 3 308 | 3 482 |
| Staff expenses | −2 038 | −2 030 | −2 115 | −1 972 | −2 180 |
| EBITDA | 370 | 120 | 229 | 95 | 69 |
| Depreciation & amort. | −20 | −27 | −34 | −34 | −30 |
| EBIT | 350 | 93 | 195 | 60 | 39 |
| Net financials | 15 | 9 | 12 | 17 | 22 |
| Profit before tax | 365 | 102 | 207 | 78 | 61 |
| Tax | 81 | 20 | 46 | 17 | 13 |
| Net profit | 284 | 82 | 162 | 61 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 174 | 1 676 | 1 864 | 1 426 | 1 545 |
| Equity | 1 020 | 947 | 798 | 859 | 829 |
| Long-term debt | 0 | 4 | 6 | 6 | 5 |
| Short-term debt | 1 154 | 725 | 1 060 | 562 | 711 |
| Total debt | 1 154 | 729 | 1 066 | 567 | 716 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.94% | 21.94% | 2022 | |
| Individual | 21.94% | 21.94% | 2022 | |
| Individual | 21.94% | 21.94% | 2022 | |
| Individual | 12.9% | 12.9% | 2022 | |
| Individual | 9.03% | 9.03% | 2022 | |
| Individual | 4.52% | 4.52% | 2022 | |
| Individual | 4.52% | 4.52% | 2022 | |
| Individual | 3.23% | 3.23% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Louise Fjeldheim Bjerke | Chief Executive Officer | 0 companies |
| Ulrika Katarina Brunner Rundhovde | Chief Executive Officer | 0 companies |
| Berit Snogsrud Buseth | Board of Directors | 0 companies |
| Sissel Gurigard | Board of Directors | 0 companies |
| Liv Solveig Gurigard | Board of Directors | 0 companies |
| Sissel Sofie Stave | Board of Directors | 0 companies |