| Revenue | NOK 94,6M | -14% |
| EBITDA | NOK 9,1M | +850% |
| Net profit | NOK 6,6M | +550% |
| Total assets | NOK 30,4M | -31% |
| Equity | NOK 14,8M | +81% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 149 244 | 137 073 | 128 675 | 110 243 | 94 618 |
| Staff expenses | −21 154 | −22 812 | −22 911 | −24 605 | −27 516 |
| EBITDA | 2 340 | −547 | 6 012 | −1 214 | 9 107 |
| Depreciation & amort. | −517 | −473 | −474 | −473 | −433 |
| EBIT | 1 823 | −1 020 | 5 539 | −1 686 | 8 674 |
| Net financials | −85 | −144 | −111 | −206 | −177 |
| Profit before tax | 1 739 | −1 164 | 5 428 | −1 892 | 8 496 |
| Tax | 388 | −250 | 1 205 | −418 | 1 862 |
| Net profit | 1 350 | −914 | 4 223 | −1 474 | 6 635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 342 | 54 278 | 31 143 | 43 810 | 30 379 |
| Equity | 9 488 | 8 574 | 12 797 | 8 175 | 14 809 |
| Long-term debt | 1 578 | 1 327 | 375 | 0 | 1 550 |
| Short-term debt | 35 276 | 44 376 | 17 971 | 35 636 | 14 019 |
| Total debt | 36 854 | 45 703 | 18 346 | 35 636 | 15 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØT Chief Executive Officer | Chief Executive Officer | 2000 – 2021 |
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.49% | 22.49% | 2022 | |
| Company | 22.49% | 22.49% | 2024 | |
| Company | 22.49% | 22.49% | 2024 | |
| Company | 22.49% | 22.49% | 2024 | |
| Company | 22.49% | 22.49% | 2024 | |
| Company | 10.04% | 10.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Bjoraa | Chief Executive Officer | 0 companies |
| Øystein Tønnessen | Chief Executive Officer | 0 companies |
| Merita Skinlo Aadnevik | Chief Executive Officer | 0 companies |
| Haakon Aasbø | Board of Directors | 0 companies |
| Terje Widding | Board of Directors | 0 companies |
| Nils Christian Ravnaas | Chairman | 0 companies |
| Geir Vavik | Board of Directors | 0 companies |
| Guttorm Arne Foss | Board of Directors | 0 companies |