| Revenue | NOK 18,9M | +15% |
| EBITDA | NOK 846K | +24% |
| Net profit | NOK 22K | +126% |
| Total assets | NOK 16,6M | +1% |
| Equity | NOK 12,2M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 751 | 14 443 | 16 589 | 16 390 | 18 920 |
| Staff expenses | −3 977 | −5 322 | −6 127 | −5 893 | −6 483 |
| EBITDA | 2 098 | 966 | 636 | 680 | 846 |
| Depreciation & amort. | −900 | −1 000 | −770 | −635 | −675 |
| EBIT | 1 198 | −34 | −134 | 45 | 171 |
| Net financials | −99 | −86 | −102 | −132 | −149 |
| Profit before tax | 1 099 | −120 | −236 | −87 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 099 | −120 | −236 | −87 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 125 | 16 055 | 15 577 | 16 392 | 16 566 |
| Equity | 12 622 | 12 502 | 12 266 | 12 179 | 12 202 |
| Long-term debt | 2 323 | 2 107 | 1 891 | 1 757 | 2 643 |
| Short-term debt | 1 180 | 1 446 | 1 420 | 2 456 | 1 722 |
| Total debt | 3 502 | 3 553 | 3 311 | 4 212 | 4 364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.39% | 95.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Akiko Resell | Chief Executive Officer | 0 companies |
| Mats Simon Augustsson | Chief Executive Officer | 0 companies |
| Logan James Ferguson | Chief Executive Officer | 0 companies |
| Åsmund Johansen | Board of Directors | 0 companies |
| Espen Kaale | Board of Directors | 0 companies |
| Lasse Rougthvedt | Board of Directors | 0 companies |
| Bjørn Dahl | Board of Directors | 0 companies |
| Marte Wærsted Tandberg | Board of Directors | 0 companies |
| Kristine Glenne | Deputy Chairman | 0 companies |
| Pål Vigeland | Chairman | 0 companies |
| Christian Skogheim Madsen | Board of Directors | 0 companies |
| Christin Corneliussen | Board of Directors | 0 companies |
| Kari Aamodt | Board of Directors | 0 companies |
| Jori Tapio Pikkuhookana | Board of Directors | 0 companies |
| Heidi Klemmetsby | Board of Directors | 0 companies |
| Marius Cudrio Røed | Board of Directors | 0 companies |
| Kate Mathisen | Board of Directors | 0 companies |
| Marius Røed | Board of Directors | 0 companies |
| Kjersti Førendal | Board of Directors | 0 companies |
| Christopher Log Von Krogh | Board of Directors | 0 companies |
| Lars Henrik Kjøle | Deputy Chairman | 0 companies |
| Knut Kjelsås | Chairman | 0 companies |
| Tor Georg Cudrio | Chairman | 0 companies |
| Bjørn Waagø | Board of Directors | 0 companies |