| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +3% |
| Net profit | NOK 1,3M | -92% |
| Total assets | NOK 235,6M | +12% |
| Equity | NOK 76,2M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 364 | 17 860 | 400 | 49 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 0 |
| Staff expenses | −607 | −695 | −695 | −696 | −379 | −514 | −1 432 | −1 429 | −1 189 | −1 238 | −1 252 | −1 231 | −1 221 | −1 227 | −1 529 | −1 514 | −1 509 |
| EBITDA | −223 151 | 16 442 | −1 157 | −1 155 | −701 | −885 | −2 163 | −2 081 | −1 582 | −1 538 | −1 522 | −1 309 | −1 341 | −1 380 | −1 492 | −1 665 | −1 622 |
| Depreciation & amort. | −21 | −28 | −20 | −5 | −4 | −152 | −132 | −122 | −156 | −125 | −100 | −80 | −64 | −51 | −15 | −0 | −0 |
| EBIT | −223 172 | 16 414 | −1 177 | −1 160 | −705 | −1 038 | −2 295 | −2 203 | −1 738 | −1 663 | −1 622 | −1 388 | −1 405 | −1 431 | −1 507 | −1 665 | −1 622 |
| Net financials | −5 555 | −439 | 1 545 | 862 | 1 166 | 17 153 | −6 697 | −2 862 | 9 960 | −4 156 | −3 730 | 1 080 | 61 831 | 17 531 | 5 311 | 17 424 | 2 960 |
| Profit before tax | −228 727 | 15 975 | 368 | −298 | 461 | 16 115 | −8 992 | −5 065 | 8 223 | −5 819 | −5 351 | −309 | 60 426 | 16 100 | 3 804 | 15 759 | 1 339 |
| Tax | 101 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −228 828 | 15 975 | 368 | −298 | 453 | 16 115 | −8 992 | −5 065 | 8 223 | −5 819 | −5 351 | −309 | 60 426 | 16 100 | 3 804 | 15 759 | 1 339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 062 | 28 053 | 3 667 | 3 392 | 3 271 | 80 236 | 76 091 | 25 205 | 42 710 | 23 456 | 4 555 | 9 507 | 118 029 | 139 383 | 166 994 | 210 022 | 235 557 |
| Equity | — | 16 137 | 1 071 | 773 | 1 226 | 17 341 | 8 349 | 3 284 | 11 507 | 5 688 | 336 | 2 419 | 62 845 | 61 944 | 63 148 | 78 907 | 76 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 092 | 11 554 | 7 192 | 7 511 | 839 | 854 | 875 | 798 | 854 | 914 | 978 | 1 046 |
| Short-term debt | 1 228 | 153 | 906 | 929 | 2 045 | 51 803 | 56 188 | 14 728 | 23 692 | 16 930 | 3 365 | 6 213 | 54 386 | 76 585 | 102 933 | 130 137 | 158 266 |
| Total debt | 12 900 | 11 916 | 2 596 | 2 619 | 2 045 | 62 895 | 67 742 | 21 921 | 31 203 | 17 769 | 4 219 | 7 089 | 55 184 | 77 439 | 103 846 | 131 115 | 159 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Citadell As | Company | 45.0% | 45.0% | 2022 |
Holding 2 As | Company | 45.0% | 45.0% | 2022 |
Muzik As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Daylemani Sneve | Chief Executive Officer | 0 companies |
| Tom Hagen | Board of Directors | 0 companies |
| Bjørnar Borlaug | Chairman | 0 companies |