| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 17K | -83% |
| Net profit | NOK 1K | -95% |
| Total assets | NOK 605K | +646% |
| Equity | NOK -615K | +0% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 427 | 1 371 | 1 623 | 1 142 | 1 247 | 1 223 | 1 415 | 1 352 | 1 313 | 1 330 | 1 792 | 2 048 | 1 555 | 1 828 | 2 001 | 1 826 | 1 821 |
| Staff expenses | −725 | −433 | −570 | −321 | −551 | −394 | −786 | −479 | −480 | −590 | −818 | −610 | −499 | −664 | −674 | −650 | −767 |
| EBITDA | −169 | 129 | 125 | 100 | 29 | 176 | −137 | 123 | 115 | −131 | −256 | 152 | 246 | 100 | 233 | 102 | 17 |
| Depreciation & amort. | −132 | −132 | −53 | −7 | −7 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −300 | −3 | 72 | 92 | 21 | 171 | −143 | 123 | 115 | −131 | −256 | 152 | 246 | 100 | 233 | 102 | 17 |
| Net financials | −32 | −23 | −30 | −25 | −28 | −26 | −15 | −13 | −10 | −13 | −587 | −35 | −28 | −11 | −7 | −2 | −12 |
| Profit before tax | −332 | −27 | 42 | 67 | −7 | 145 | −158 | 110 | 106 | −144 | −843 | 117 | 218 | 89 | 226 | 100 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 40 | 24 | 77 | 78 | 4 |
| Net profit | −332 | −27 | 42 | 67 | −7 | 145 | −158 | 110 | 106 | −144 | −843 | 117 | 178 | 65 | 149 | 22 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 141 | 386 | 366 | 393 | 370 | 360 | 328 | 407 | 635 | 67 | 146 | 171 | 346 | 110 | 81 | 605 |
| Equity | −251 | −278 | −236 | −169 | −176 | −31 | −189 | −79 | 26 | −118 | −961 | −844 | −665 | −600 | −433 | −616 | −615 |
| Long-term debt | 0 | 0 | 0 | 0 | 362 | 266 | 277 | 180 | 79 | 238 | 370 | 301 | 251 | 139 | 13 | 0 | 0 |
| Short-term debt | 206 | 132 | 166 | 181 | 208 | 136 | 272 | 227 | 302 | 514 | 657 | 689 | 585 | 807 | 531 | 697 | 1 220 |
| Total debt | 550 | 419 | 622 | 536 | 570 | 401 | 549 | 408 | 380 | 752 | 1 028 | 990 | 837 | 946 | 543 | 697 | 1 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
LD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Hatlem | Deputy Member | 0 companies |
| Lillian Digernes | Deputy Member | 0 companies |
| Arne Digernes | Chairman | 0 companies |