| Revenue | NOK 826K | +7% |
| EBITDA | NOK 520K | +41% |
| Net profit | NOK 94K | +252% |
| Total assets | NOK 6,5M | +5% |
| Equity | NOK -108K | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 057 | 1 349 | 1 355 | 646 | 603 | 589 | 691 | 444 | 329 | 506 | 283 | 264 | 288 | 444 | 769 | 826 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 539 | 1 028 | 515 | 428 | 273 | 370 | −51 | 57 | 56 | 253 | 143 | −58 | 154 | 305 | 368 | 520 |
| Depreciation & amort. | −125 | −117 | −124 | −88 | −105 | −107 | −167 | −241 | −197 | −13 | −13 | −13 | −13 | −15 | −20 | −22 |
| EBIT | 414 | 912 | 391 | 340 | 168 | 264 | −218 | −185 | −141 | 240 | 130 | −72 | 141 | 290 | 349 | 498 |
| Net financials | −405 | −310 | −209 | −194 | −127 | −111 | −57 | −52 | −40 | −41 | −58 | −57 | −51 | −159 | −365 | −377 |
| Profit before tax | 9 | 602 | 182 | 146 | 41 | 153 | −276 | −237 | −182 | 198 | 71 | −128 | 90 | 131 | −16 | 121 |
| Tax | 4 | 172 | 55 | 50 | 14 | 41 | 83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 46 | 27 |
| Net profit | 4 | 430 | 127 | 95 | 27 | 112 | −359 | −237 | −182 | 198 | 71 | −128 | 90 | 131 | −62 | 94 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 357 | 4 253 | 4 015 | 2 773 | 2 247 | 2 318 | 3 750 | 3 204 | 2 988 | 3 270 | 1 975 | 1 864 | 1 843 | 6 153 | 6 158 | 6 483 |
| Equity | −435 | −5 | 94 | 189 | 150 | 125 | −425 | −662 | −844 | −645 | −574 | −702 | −284 | −94 | −151 | −108 |
| Long-term debt | 0 | 0 | 0 | 1 895 | 1 647 | 1 394 | 1 330 | 1 201 | 1 063 | 1 443 | 1 320 | 1 195 | 1 064 | 4 958 | 4 611 | 4 945 |
| Short-term debt | 1 416 | 1 113 | 774 | 689 | 450 | 799 | 2 845 | 2 665 | 2 768 | 2 472 | 1 229 | 1 372 | 1 063 | 1 289 | 1 698 | 1 645 |
| Total debt | 5 792 | 4 258 | 3 922 | 2 585 | 2 097 | 2 193 | 4 175 | 3 866 | 3 832 | 3 915 | 2 549 | 2 567 | 2 127 | 6 246 | 6 309 | 6 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3h Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Isaksen | Chief Executive Officer | 0 companies |
| Erling Haugland | Deputy Member | 0 companies |
| Henning Haugland | Chairman | 0 companies |