| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +6% |
| Net profit | NOK -31K | -60% |
| Total assets | NOK 4,8M | +92% |
| Equity | NOK 3,8M | +158% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 97 | 60 | 66 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −34 | −23 | −23 | −6 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 160 | −0 | −0 |
| EBITDA | 47 | 56 | 27 | 38 | −7 | −10 | −13 | −14 | −16 | −19 | −16 | −17 | −17 | −17 | 143 | −33 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | 56 | 27 | 38 | −7 | −10 | −13 | −14 | −16 | −19 | −16 | −17 | −17 | −17 | 143 | −33 | −31 |
| Net financials | 416 | 1 602 | 201 | −252 | −355 | −8 | 0 | 0 | −0 | 0 | 0 | −1 | 0 | −14 | −14 | 14 | 0 |
| Profit before tax | 463 | 1 659 | 228 | −214 | −362 | −18 | −13 | −14 | −16 | −19 | −16 | −18 | −17 | −31 | 130 | −19 | −31 |
| Tax | 130 | 464 | 64 | 11 | −2 | 53 | −3 | 108 | 52 | 52 | 53 | −4 | −4 | −7 | 1 261 | −0 | −0 |
| Net profit | 333 | 1 194 | 164 | −224 | −360 | −71 | −9 | −123 | −68 | −71 | −69 | −14 | −14 | −24 | −1 132 | −19 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 660 | 5 857 | 3 926 | 3 706 | 3 342 | 4 221 | 4 211 | 4 089 | 4 020 | 3 949 | 3 880 | 3 866 | 3 853 | 3 855 | 2 547 | 2 527 | 4 848 |
| Equity | 2 307 | 3 501 | 3 665 | 3 441 | 3 081 | 3 009 | 3 000 | 2 877 | 2 809 | 2 738 | 2 669 | 2 655 | 2 642 | 2 617 | 1 486 | 1 466 | 3 788 |
| Long-term debt | 1 641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 714 | 261 | 265 | 262 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 237 | 1 061 | 1 061 | 1 061 |
| Total debt | 2 354 | 2 356 | 261 | 265 | 262 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 211 | 1 237 | 1 061 | 1 061 | 1 061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scorpio Data As | Company | 45.4% | 45.4% | 2024 |
| Individual | 21.3% | 21.3% | 2024 | |
Inspire As | Company | 7.0% | 7.0% | 2024 |
Scatec Innovation As | Company | 3.0% | 3.0% | 2024 |
Rebelijo Invest As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
BJUG A. BORGUND AS | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Skrattalsrud | Board of Directors | 0 companies |
| Jarle Frøshaug | Chairman | 0 companies |