| Revenue | NOK 48K | +0% |
| EBITDA | NOK -1M | -19% |
| Net profit | NOK 5,2M | -22% |
| Total assets | NOK 89,9M | +5% |
| Equity | NOK 85,7M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 16 | 16 | 17 | 721 | 17 | 16 | 16 | 20 | 54 | 40 | 40 | 40 | 66 | 43 | 48 | 48 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −20 | −11 | −74 | 669 | −12 | −1 | −12 | −143 | −180 | −110 | −224 | −343 | −287 | −78 | −844 | −1 002 |
| Depreciation & amort. | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −22 | −11 | −74 | 669 | −12 | −1 | −12 | −143 | −180 | −110 | −224 | −343 | −287 | −78 | −844 | −1 002 |
| Net financials | 0 | −64 | 22 | −202 | −147 | 6 | 64 | −9 | 283 | 4 108 | 40 398 | 2 509 | 34 615 | 1 317 | 9 816 | 4 755 | 7 457 | 6 366 |
| Profit before tax | 0 | −87 | 1 | −213 | −221 | 675 | 53 | −9 | 271 | 3 965 | 40 217 | 2 399 | 34 391 | 974 | 9 529 | 4 677 | 6 612 | 5 364 |
| Tax | −0 | −0 | −0 | −0 | −0 | 33 | 1 | −0 | −0 | −0 | 200 | 74 | 217 | 94 | 28 | −81 | −80 | 161 |
| Net profit | 0 | −87 | 1 | −213 | −221 | 642 | 52 | −9 | 271 | 3 965 | 40 017 | 2 326 | 34 174 | 879 | 9 502 | 4 758 | 6 693 | 5 203 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 271 | 1 373 | 1 161 | 1 008 | 1 386 | 1 401 | 1 391 | 2 107 | 6 073 | 42 949 | 42 461 | 72 965 | 71 275 | 78 400 | 81 855 | 85 412 | 89 922 |
| Equity | — | 736 | 737 | 523 | 303 | 945 | 997 | 987 | 1 703 | 2 722 | 39 793 | 40 645 | 71 246 | 68 733 | 76 347 | 76 635 | 80 484 | 85 686 |
| Long-term debt | 0 | 0 | 635 | 635 | 695 | 404 | 404 | 404 | 404 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 535 | 1 | 3 | 10 | 37 | 0 | 0 | 0 | 2 946 | 3 157 | 1 816 | 1 718 | 2 542 | 2 053 | 5 220 | 4 928 | 4 236 |
| Total debt | 0 | 535 | 636 | 638 | 705 | 441 | 404 | 404 | 404 | 3 350 | 3 157 | 1 816 | 1 718 | 2 542 | 2 053 | 5 220 | 4 928 | 4 236 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scharinco As | Company | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Scharning | Board of Directors | 0 companies |
| Cecilie Scharning | Board of Directors | 0 companies |
| Tom Scharning | Chairman | 0 companies |
| Marianne Scharning | Board of Directors | 0 companies |